PR Newswire
– Second Quarter Marks Fourth Consecutive Quarter of Sequential Growth in Retail Branded Sales at 22% and 11
th
Consecutive Quarter of Positive EBITDA for Pure Sunfarms –
— Pure Sunfarms Becomes Top-Selling Licensed Producer of Dried Flower in
Ontario
, Remains Top-Selling Dried Flower Brand in
Ontario
and is Top-Selling Dried Flower Brand in
Alberta
and
British Columbia
–
VANCOUVER, BC
,
Aug. 9, 2021
/PRNewswire/ – Village Farms International, Inc. (“Village Farms” or the “Company”) (NASDAQ: VFF) (TSX: VFF) today announced its financial results for the second quarter ended
June 30
, 2021. All figures are in U.S. dollars unless otherwise indicated. For Consolidated Results see below.
Management Commentary
“We are so proud to report another record quarter for Pure Sunfarms’ retail branded sales, which grew 22% sequentially – the fourth consecutive quarter of 20%-plus growth – which contributed to total net sales growth of 38% sequentially, once again outpacing the broader retail cannabis market as we continue to gain national market share,” said
Michael DeGiglio
, CEO, Village Farms. “Importantly, we are also reporting a 192% sequential increase in adjusted EBITDA for Pure Sunfarms this quarter to
C$9.1 million
, a record since our Retail Branded Sales launch, and further evidence of the importance of our large-scale, low-cost cultivation capabilities combined with an exceptional management team and the right brand and product strategy.”
“Pure Sunfarms remains well positioned to be the long-term market leader in the Canadian cannabis market as many industry participants continue to shift their strategies or combine businesses in an attempt to compete successfully. Our continued market share, leadership and growth, including our first ever quarter as the top-selling* Licensed Producer in
Ontario
, gives us even more confidence that we will achieve our stated goal of 20% market share in dried flower in
Canada
.”
“The continued strong momentum in Retail Branded Sales further underscores the value of our initial focus on the dried flower category. The dried flower market, including pre-rolled products, still comprises more than 70%* of total retail sales, with second quarter dollar-value growth five-times that of the three largest 2.0 categories. With expected continued sales momentum going forward, and in view of potential growth opportunities, we have expanded our capacity by 50% and plan to begin cultivation in the completed half of Delta 2, our second, and now fully licensed, 1.1 million square-foot greenhouse facility next month. We continue to look forward to adding the second half of Delta 2 to our capacity next year, and have an additional 2.4 million square feet of production area on the same site at our Delta 1 facility that can be rapidly converted to cannabis production as the Canadian legal cannabis market continues to grow.”
“In
the United States
, we are encouraged by the federal cannabis bill recently brought forward by Senate leadership and view it as an integral step in the process of regulatory change that would allow Village Farms to participate in the high-THC cannabis market in the U.S. We have identified multiple potential pathways to participate in the U.S. high-THC cannabis market and continue to refine multiple strategies that will enable us to move swiftly and aggressively to leverage our tremendous cannabis success in
Canada
for the largest cannabis market in the world, including strategies that could see us enter the U.S. market in advance of converting our
Texas
operations. We are optimistic that we will continue to see substantive progress in the months to come and are planning accordingly. With the benefit of having now operated our Canadian cannabis business for several years, we expect our
Texas
greenhouse operations can represent at least a
$1 billion
sales opportunity in cannabis to Village Farms.”
“Finally, we expect our Produce business to normalize toward the end of this year with indications that prices are trending back to historical levels, as production volumes have improved throughout 2021. Our Texas produce greenhouse operations, with a replacement value in excess of
$300 million
, and located in one of the best growing environments for cannabis in the continental
United States
, represent one of our potential pathways to participate in the U.S. high-THC cannabis market. We continue to operate and manage these facilities for this optionality.”
Pure Sunfarms’ Second Quarter and Other Recent Highlights
(Dollar Amounts are Before Village Farms’ Proportionate Share)
- Achieved 135% year-over-growth and 22% sequential growth in Retail Branded Sales, marking the fourth consecutive quarter of sequential growth in Retail Branded Sales;
- Achieved 70% year-over-year growth and 38% sequential growth in total net sales;
- Achieved 40% gross margin as the Delta 3 greenhouse facility operated at full capacity during the quarter;
-
Achieved 192% sequential growth and 264% year-over-year growth in Adjusted EBITDA to
C$9.1 million
(
US$7.4 million
), a record since the launch of its retail branded products in late 2019 and the 11th consecutive quarter of positive Adjusted EBITDA; -
Was the top-selling brand* of dried flower products with the Ontario Cannabis Store (“OCS”) (by kilograms sold and dollars sold) for the quarter ended
June 30, 2021
and remained the top-selling brand of dried flower products with the OCS (by kilograms sold and dollars sold) for the 21-month period since its retail branded sales launch in
October 2019
; -
Was the top-selling Licensed Producer** of dried flower products with the OCS (by kilograms sold and dollars sold) for the quarter ended
June 30, 2021
; -
Was the top-selling brand of dried flower products*** in
Alberta
for the quarter ended
June 30, 2021
and monthly since
October 2020
(by dollars sold); -
Was the top selling brand of dried flower products*** in
British Columbia
for the quarter ended
June 30, 2021
and monthly since
October 2020
(by dollars sold); and, - Received from Health Canada an amendment to the cultivation license for its second greenhouse facility, the 1.1 million square foot Delta 2 facility, (adjacent to the Delta 3 facility), permitting Pure Sunfarms to begin cultivating cannabis in the currently completed half of the Delta 2 facility, which it expects to do in September, with harvests expected to begin in November of this year.
|
|
|
|
|
|
Pure Sunfarms’ Financial Summary for the Three and Six Months Ended
June 30, 2021
and
June 30, 2020
(Before Village Farms’ Proportionate Share)
|
|
|
||||
|
|
|
|
|||
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|||
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pure Sunfarms’ Percent of Sales by Product Group
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Village Farms’ Second Quarter and Other Recent Highlights
- Produce sales decreased (4%) with higher production volumes offset by lower pricing as the tomato industry experienced one of the lowest pricing environments for tomatoes-on-the-vine and beefsteak varieties in the past ten years versus strong pricing due to elevated demand amidst pandemic-related restrictions in the second quarter of 2020. There are indications that pricing is moving back to historical levels, however, year-over-year comparisons remain challenging;
-
Produce Adjusted EBITDA was a loss of
($3.9) million
, which excludes a
$1.4 million
incremental electricity expense in
Texas
due to temporarily elevated pricing for a five-day period in February (more than 100- times higher than the prices observed in early 2021 and historical February pricing), the result of power supply constraints resulting from the unprecedented winter storm; and, -
Implemented a normal course issuer bid (“NCIB”) under which the Company may purchase up to 4,062,309 of its common shares (representing approximately 5% of issued and outstanding) beginning
May 26, 2021
and terminating
May 25, 2022
. As of
June 30, 2021
, the Company had purchased 428,097 Common Shares with an average price of
$9.2972
per Common Share and a gross value of
$3,980
. As of the date of this filing, the Company had purchased 536,052 Common Shares with an average price of
$9.3272
per Common Share and a gross value of
$5,000
.
The Company’s financial statements for the three and six months ended
June 30, 2021
, as well as the comparative periods for 2020, have been prepared and presented in conformity with accounting principles generally accepted in
the United States of America
(“GAAP”). On
June 30, 2021
, Village Farms owned 100% of Pure Sunfarms Corp. (“Pure Sunfarms”), after the acquisition was completed on
November 2
, 2020. Accordingly, for the three and six months ended
June 30, 2021
, Pure Sunfarms’ financial results are consolidated with Village Farms’ results. For the three and six months ended
June 30, 2020
, Pure Sunfarms is accounted for on a proportionate basis within “Equity Earnings from Unconsolidated Entities”.
Village Farms’ Consolidated Financial Summary for the Three and Six Months Ended
June 30, 2021
and
June 30, 2020
and Corporate Highlights
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our Response to the Ongoing Coronavirus Pandemic
In
March 2020
, the World Health Organization declared the outbreak of the COVID-19 virus a global pandemic. This outbreak continues to cause major disruptions to businesses and markets worldwide as the virus continues to spread. A number of countries as well as certain states and cities within
the United States
and
Canada
have enacted temporary closures of businesses, issued quarantine or shelter-in-place orders, and taken other restrictive measures in response to COVID-19. To date, all of our operations are operating normally and abiding by applicable restrictions, however, the extent to which COVID-19 and the related global economic crisis affect our business, results of operations and financial condition, will depend on future developments that are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and any recovery period, future actions taken by governmental authorities, central banks and other third parties (including new financial regulation and other regulatory reform) in response to the pandemic, and the effects on our produce, clients, vendors and employees. We continue to service our customers amid uncertainty and disruption linked to COVID-19 and we are actively managing our business to respond to the impact.
Summary Statutory Results
(in thousands of U.S. Dollars unless otherwise indicated)
|
|
|
|||||||||||||||
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
Discussion of Financial Results
A discussion of our consolidated results for the three and six months ended
June 30, 2021
and 2020 is included below. The consolidated results include all three of our operating segments, which include produce, cannabis and clean energy, along with all public company expenses. The remaining 41.3% interest in Pure Sunfarms was acquired by Village Farms on
November 2, 2020
; for the three and six months ended
June 30, 2021
, the operating results of Pure Sunfarms are consolidated in our Consolidated Statements of Income (Loss), and for the three and six months ended
June 30, 2020
, Pure Sunfarms’ results are included in equity earnings from unconsolidated entities in our Consolidated Statements of Income (Loss).
Under “Cannabis Segment Results”, we also present a discussion of the operating results of Pure Sunfarms, before any allocation to Village Farms, which were not consolidated in our financial results for the three and six months ended
June 30, 2020
but were consolidated in our results for the three and six months ended
June 30, 2021
. As a result of the Pure Sunfarms Acquisition, Pure Sunfarms recognized an increase in the fair value of its inventory on-hand on the acquisition date, resulting in a
($133)
charge to cost of sales in the second quarter of 2021 and a
($2,925)
charge to cost of sales in the first quarter of 2021 from the revaluation of its inventory to fair value. This is a non-cash accounting charge to cost of sales and should be adjusted for when analyzing the actual operational results of Pure Sunfarms.
Consolidated Results
Three Months Ended
June 30, 2021
Compared to Three Months Ended
June 30, 2020
Sales
Sales for the three months ended
June 30, 2021
were
$70,374
as compared to
$47,573
for the three months ended
June 30, 2020
. The increase in sales was primarily due to the inclusion of Pure Sunfarms’ Q2 2021 revenues of
$24,761
and an increase in produce supply partner sales of
$1,867
, partially offset by a decrease in our own produce sales of
($3,676)
and VFCE power sales of
($151)
. The produce supply partner sales increase was due to higher volumes of pounds sold of tomatoes, peppers, cucumbers and mini-cucumbers. The decrease in our own produce sales was due to a (42%) decrease in the average selling price of tomatoes in the three months ended
June 30, 2021
versus
June 30, 2020
, partially offset by a 33% increase in our own production volume. The price decrease is the result of a market supply overage caused by lower retailer demand along with an increase in Canadian and U.S. tomato production. The tomato produce industry experienced one of the lowest pricing environments for tomatoes-on-the-vine and beefsteak varieties in the past ten years through late Q2 2021 with signs of pricing moving back into historical ranges towards the end of Q2 2021.
Cost of Sales
Cost of sales for the three months ended
June 30, 2021
were
$65,109
as compared to
$44,044
for the three months ended
June 30, 2020
. The increase in cost of sales was primarily due to the addition of Pure Sunfarms’ Q2 2021 cost of sales of
$14,941
, an increase in our produce costs of
$4,286
, higher produce supply partner costs of
$1,319
and an increase in clean energy costs of
$519
. The Q2 2021 cost of sales for Pure Sunfarms includes a
$133
charge from the revaluation of its inventory to fair value at acquisition date and our produce costs include the
$1,400
incremental utility charges associated with the
Texas
freeze of
February 2021
that was settled and paid in Q2 2021. The increase in our own production costs was driven by the increase in volume as the
Texas
facilities improved production cost per pound in Q2 2021 through better utilization of our labor, transportation and handling cost, primarily due to greenhouse management efficiency efforts. The increase in produce supply partner cost of sales was driven by higher volumes of pounds sold and the increase in clean energy costs were driven by higher depreciation charges as the depreciable life of VFCE assets have been accelerated due to the upcoming transition of operations to the Delta RNG Project expected to become operational in the fall of 2022.
Gross Margin
Gross margin for the three months ended
June 30, 2021
increased
$1,736
to
$5,265
, or a 7% gross margin, in comparison to
$3,529
, or a 7% gross margin, for the three months ended
June 30, 2020
. Excluding the
$133
charge from the revaluation of Pure Sunfarms’ inventory to fair value at acquisition date and
$1,400
from the incremental
Texas
freeze utility expenses, gross margin for the three months ended
June 30, 2021
increased
$3,269
to
$6,798
, or a 10% gross margin. The positive variance between periods is primarily attributable to Pure Sunfarms’ Q2 2021 gross margin of
$9,820
and higher produce supply partner gross margin of
$548
, partially offset by lower gross margin from our produce operations of
($7,962)
and clean energy of
($670)
.
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the three months ended
June 30, 2021
increased
$5,212
to
$9,025
compared to
$3,813
for the three months ended
June 30, 2020
. The increase was primarily due to the inclusion of Pure Sunfarms’ expenses of
$4,370
, higher produce related legal fees and an increase in corporate expenses, primarily related to public company costs such as investor relations, legal and regulatory fees and incremental costs of U.S. reporting compliance.
Share-Based Compensation
Share-based compensation expenses for the three months ended
June 30, 2021
were
$1,887
as compared to
$328
for the three months ended
June 30, 2020
. The increase in share-based compensation was primarily due to the vesting of performance shares earned by key corporate and operations employees in Q2 2021 as compared to Q2 2020 and the cost of stock options for Pure Sunfarms’ management of
$191
in Q2 2021 versus nil in Q2 2020.
Equity (Losses) Earnings from Unconsolidated Entities
Our share of losses from our joint ventures for the three months ended
June 30, 2021
was
($86)
compared to earnings of
$350
for the three months ended
June 30, 2020
. The Q2 2021 equity loss includes only our proportionate share of the losses of VFH compared to Q2 2020 which includes our proportionate share of the earnings of Pure Sunfarms and VFH. Our share of income from Pure Sunfarms was presented in equity earnings from unconsolidated entities for the three months ended
June 30, 2020
. Village Farms began fully consolidating operating results of Pure Sunfarms on
November 2, 2020
and its results are presented in the Company’s consolidated operating results for the three months ended
June 30, 2021
. For information regarding the results of operations from our joint ventures, see “Reconciliation of U.S. GAAP Results to Proportionate Results” below.
Net Loss
Net loss for the three months ended
June 30, 2021
was
($4,517)
as compared to
($119)
for the three months ended
June 30, 2020
. The increase in net loss was primarily due to a lower gross margin from our produce operations and higher corporate share-based compensation, partially offset by an improved operating profit for Pure Sunfarms in the three months ended
June 30, 2021
as compared to
June 30, 2020
.
Adjusted EBITDA
Adjusted EBITDA for the three months ended
June 30, 2021
was
$1,547
compared to
$2,268
for the three months ended
June 30, 2020
. The decrease in adjusted EBITDA was primarily due to lower operating results of the produce business, partially offset by the improvement in operating profit for Pure Sunfarms. See the reconciliation of Adjusted EBITDA to net income in “Non-GAAP Measures—Reconciliation of Net Earnings to Adjusted EBITDA”.
Six Months Ended
June 30, 2021
Compared to Six Months Ended
June 30, 2020
Sales
Sales for the six months ended
June 30, 2021
were
$122,770
as compared to
$79,685
for the six months ended
June 30, 2020
. The increase in sales was primarily due to the inclusion of Pure Sunfarms’ 2021 revenues of
$42,221
and an increase in produce supply partner sales of
$6,005
, partially offset by a decrease in our own produce sales of
($4,909)
and VFCE power sales of
($232)
. The produce supply partner sales increase was due to higher volumes of pounds sold of tomatoes, peppers, cucumbers and mini-cucumbers, partially offset by lower price per pound for tomatoes and peppers. The decrease in our own produce sales was due to a (30%) decrease in the average selling price of tomatoes in the six months ended
June 30, 2021
versus
June 30, 2020
, partially offset by a 23% increase in our own production volume despite the ongoing virus pressure, primarily from the tomato brown rugose fruit virus, at all of the
Texas
facilities. The commodity price decrease is the result of a market supply overage caused by an increase in Canadian winter production and a change in retailer buying habits to more specialty tomatoes. The tomato produce industry experienced one of the lowest pricing environments for tomatoes-on-the-vine and beefsteak varieties in the past ten years through late Q2 2021 with signs of pricing moving back into historical ranges towards the end of Q2 2021.
Cost of Sales
Cost of sales for the six months ended
June 30, 2021
were
$115,198
as compared to
$75,391
for the six months ended
June 30, 2020
. The increase in cost of sales was primarily due to the addition of Pure Sunfarms’ 2021 cost of sales of
$30,189
, higher produce supply partner costs of
$4,600
, an increase in our produce costs of
$4,143
and higher clean energy costs of
$875
. The 2021 cost of sales for Pure Sunfarms includes a
$3,108
charge from the revaluation of its inventory to fair value at acquisition date and our produce costs include incremental utility charges of
$1,400
associated with the
Texas
freeze of
February 2021
. The increase in our own production costs was driven by the 23% increase in production volume in the first six months of 2021 versus the first six months of 2020. The increase in produce supply partner cost of sales was driven by higher volumes of pounds sold and the increase in clean energy costs were driven by higher depreciation charges as the depreciable life of VFCE assets have been accelerated due to the upcoming transition of operations to the Delta RNG Project expected to become operational in the fall of 2022.
Gross Margin
Gross margin for the six months ended
June 30, 2021
increased
$3,278
to
$7,572
, or a 6% gross margin, in comparison to
$4,294
, or a 5% gross margin, for the six months ended
June 30, 2020
. Excluding the
$3,108
charge from the revaluation of Pure Sunfarms’ inventory to fair value at acquisition date and
$1,400
from the incremental
Texas
freeze utility expenses, gross margin for the six months ended
June 30, 2021
increased
$7,786
to
$12,080
, or a 10% gross margin. The positive variance between periods is primarily attributable to Pure Sunfarms’ 2021 gross margin of
$12,032
and higher produce supply partner gross margin of
$1,405
, partially offset by lower gross margin from our produce operations of
($9,052)
and clean energy of
($1,107)
.
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the six months ended
June 30, 2021
increased
$9,383
to
$17,117
compared to
$7,734
for the six months ended
June 30, 2020
. The increase was primarily due to the inclusion of Pure Sunfarms’ expenses of
$8,336
, higher produce related legal fees and an increase in corporate expenses, primarily related to public company costs such as investor relations, legal and regulatory fees, listing fees for the Toronto Stock Exchange (“TSX”), the
January 2021
equity raise and incremental costs of U.S. reporting compliance.
Share-Based Compensation
Share-based compensation expenses for the six months ended
June 30, 2021
were
$3,885
as compared to
$857
for the six months ended
June 30, 2020
. The increase in share-based compensation was primarily due to the vesting of performance share grants and stock options for Pure Sunfarms’ management of
$1,285
in 2021 versus nil in 2020 as well as the vesting of performance shares earned by corporate and operations employees in 2021 as compared to 2020.
Gain on Settlement Agreement
On
March 2, 2020
, pursuant to the settlement agreement between the Company, Pure Sunfarms and Emerald (“Settlement Agreement”), Emerald transferred to the Company 2.5% of additional equity in Pure Sunfarms. The Company determined the fair value of the equity received from Emerald to be
$4,681
(C$6,500)
. The Company recorded this amount as a gain on non-monetary exchange on the Consolidated Statement of Income (Loss) and Comprehensive Income (Loss) for the six months ended
June 30, 2020
.
Equity (Losses) Earnings from Unconsolidated Entities
Our share of losses from our joint ventures for the six months ended
June 30, 2021
was
($213)
compared to earnings of
$3,579
for the six months ended
June 30, 2020
. The 2021 equity loss includes only our proportionate share of the losses of VFH compared to 2020 which includes Pure Sunfarms and VFH. Our share of income from Pure Sunfarms was presented in equity earnings from unconsolidated entities for the six months ended
June 30, 2020
. Village Farms began fully consolidating operating results of Pure Sunfarms on
November 2, 2020
and its results are presented in the Company’s consolidated operating results for the six months ended
June 30, 2021
. For information regarding the results of operations from our joint ventures, see “Reconciliation of U.S. GAAP Results to Proportionate Results” below.
Net (Loss) Income
Net loss for the six months ended
June 30, 2021
was
($11,899)
as compared to net income of
$4,071
for the six months ended
June 30, 2020
. The decrease in net income in the six months ended
June 30, 2021
as compared to
June 30, 2020
was primarily due to lower operating profit of the produce operations, higher corporate expenses and accelerating the depreciable life of the clean energy assets due to the upcoming transition of operations to the Delta RNG Project expected to become operational in the fall of 2022.
Adjusted EBITDA
Adjusted EBITDA for the six months ended
June 30, 2021
was
$1,951
compared to
$3,364
for the six months ended
June 30, 2020
. The decrease in adjusted EBITDA was primarily due to lower operating results from our produce business, partially offset by the improvement in operating profit for Pure Sunfarms. See the reconciliation of Adjusted EBITDA to net income in “Non-GAAP Measures—Reconciliation of Net Earnings to Adjusted EBITDA”.
Foreign Currency Translation Adjustment
The foreign currency translation adjustment for the six months ended
June 30, 2021
was
$4,077
compared to
($72)
for the six months ended
June 30, 2020
. Village Farms’ functional currency is the U.S. dollar while Pure Sunfarms’ functional currency is the Canadian dollar. The 2021 currency translation adjustment is due to the Canadian dollar strengthening versus the U.S. dollar during the first six months of 2021, as Pure Sunfarms has more Canadian dollar assets than Canadian dollar liabilities on its balance sheet, resulting in a gain on its functional currency when converted on its balance sheet to U.S. dollars.
Cannabis Segment Results – Pure Sunfarms
(in C$)
Pure Sunfarms’ comparative analysis are based on the consolidated results of Pure Sunfarms for the three and six months ended
June 30, 2021
and
June 30, 2020
, not accounting for the percentage owned by Village Farms. See “Reconciliation of U.S. GAAP Results to Proportionate Results” for a presentation of Pure Sunfarms’ proportionate results for the three and six months ended
June 30, 2021
and
June 30, 2020
.
Three Months Ended
June 30, 2021
Compared to Three Months Ended
March 31, 2021
Sales
Pure Sunfarms’ net sales for the three months ended
June 30, 2021
were
C$30,418
as compared to
C$22,092
for the three months ended
March 31, 2021
. The sequential net sales increase was comprised of a 22% increase in branded sales and a 121% increase in non-branded sales. For the three months ended
June 30, 2021
, 66% of revenue was generated from branded flower and pre-rolls and 8% of revenue from branded oils, edibles and vapes (“Cannabis Derivate Products”) as compared to 71% of revenue from branded flower and pre-rolls and 13% of revenue from Cannabis Derivative Products for the three months ended
March 31, 2021
. For the three months ended
June 30, 2021
, non-branded sales represented 26% of revenues compared to 16% for the three months ended
March 31, 2021
. The increase in branded sales between sequential periods was largely attributable to increased production of high-potency flower and trim released in the three months ended
June 30
, 2021. Additionally, many provinces began their COVID-19 re-opening plans as COVID-19 pressures began subsiding and capacity restrictions decreased, particularly in
Ontario
, which helped spur demand in the latter half of Q2 2021. Similarly, the increase in non-branded sales was largely attributable to the availability of high-potency flower and trim to meet demand from other licensed producers (“LPs”) in the wholesale market.
Cost of Sales
Pure Sunfarms’ cost of sales for the three months ended
June 30, 2021
was
C$18,328
as compared to
C$19,279
for the three months ended
March 31, 2021
. As a result of the Pure Sunfarms Acquisition, Pure Sunfarms recognized an increase in the fair value of its inventory on the acquisition date, resulting in a
(C$145)
charge to cost of sales in the second quarter of 2021 and a
(C$3,679)
charge to cost of sales in the first quarter of 2021 from the revaluation of its inventory to fair value. This is a non-cash accounting charge to cost of sales and should be adjusted for when analyzing the actual operational results of Pure Sunfarms. The decrease in cost of sales between the periods was driven by the lower charge from the revaluation of inventory to fair value at acquisition date. In addition, cost of sales as a percentage of revenue decreased to 60% from 71% for the sequential quarter as our cost or production decreased due to increased yields in cultivation.
Gross Margin
Gross margin for the three months ended
June 30, 2021
increased
C$9,277
to
C$12,090
, or a 40% gross margin, in comparison to
C$2,813
, or a 13% gross margin, for the three months ended
March 31, 2021
. Excluding the purchase price inventory adjustment of
C$145
, gross margin for the three months ended
June 30, 2021
increased
C$5,743
to
C$12,235
, or a 40% gross margin, in comparison to
C$6,492
, or a 29% gross margin, excluding the purchase price inventory adjustment of
C$3,679
for the three months ended
March 31, 2021
. The increase in gross margin between sequential periods was attributable to an increase in branded flower sales at higher margins, an increased demand for high-quality, high-potency flower at higher margins for non-branded revenue and lower cost of sales as a percentage of net sales.
Selling, General and Administrative Expenses
Pure Sunfarms’ selling, general and administrative expenses for the three months ended
June 30, 2021
were
C$5,368
, or 18% of sales compared to
C$5,024
, or 23% of sales for the three months ended
March 31, 2021
. The decrease in selling, general and administrative expenses as a percentage of sales for the three months ended
June 30, 2021
in comparison to the three months ended
March 31, 2021
was due to general cost containment efforts initiated by management and a higher percentage increase in sales.
Share-Based Compensation
Share-based compensation expenses for the three months ended
June 30, 2021
were
C$234
as compared to
C$1,392
for the three months ended
March 31, 2021
. The decrease in share-based compensation is largely due to performance shares granted to Pure Sunfarms’ management that vested in the first quarter of 2021.
Net Income (Loss)
Pure Sunfarms’ net income for the three months ended
June 30, 2021
was
C$3,988
as compared to a net loss of
(C$3,592)
for the three months ended
March 31, 2021
. The higher net income between periods was primarily driven by a higher gross margin due to increased sales volume while decreasing cost of sales and selling, general and administrative expenses as a percentage of revenue.
Adjusted EBITDA
Adjusted EBITDA for the three months ended
June 30, 2021
and
March 31, 2021
was
C$9,125
and
C$3,125
, respectively, representing an increase of 191%. The increase in Adjusted EBITDA was driven by higher net sales, gross margin and operating profit in the three months ended
June 30, 2021
as compared to the three months ended
March 31, 2021
.
Three Months Ended
June 30, 2021
Compared to Three Months Ended
June 30, 2020
Sales
Pure Sunfarms’ net sales for the three months ended
June 30, 2021
were
C$30,418
as compared to
C$12,902
for the three months ended
June 30, 2020
. The net sales increase was comprised of a 154% increase in branded sales and a 96% increase in non-branded sales. For the three months ended
June 30, 2021
, 66% of revenue was generated from branded flower and pre-rolls and 8% of revenue from Cannabis Derivate Products as compared to 69% of revenue from branded flower and pre-rolls and no sales from Cannabis Derivate Products as Pure Sunfarms launched these products in Q3 2020. The sales increase was due to the impact of store openings throughout
Canada
combined with favorable brand performance and market share in addition to the launch of Cannabis Derivate Products. Non-branded sales also benefited from store openings and the growth of the Cannabis Derivate Products which in turn increased demand for cannabis biomass sold to other LPs. For the three months ended
June 30, 2021
, non-branded sales represented 26% of revenues compared to 31% for the three months ended
June 30, 2020
.
Cost of Sales
Pure Sunfarms’ cost of sales for the three months ended
June 30, 2021
was
C$18,328
as compared to
C$8,594
for the three months ended
June 30, 2020
. The Q2 2021 cost of sales for Pure Sunfarms includes a
C$145
charge from the revaluation of its inventory to fair value at acquisition date. The increase in cost of sales between periods was driven by an increase in net sales, including a higher volume of branded sales which require incremental costs for manufacturing, packaging and distribution. However, cost of sales as a percentage of revenue decreased from 67% to 60% due to increased production efficiencies in 2021.
Gross Margin
Gross margin for the three months ended
June 30, 2021
increased
C$7,782
to
C$12,090
, or a 40% gross margin, in comparison to
C$4,308
, or a 33% gross margin, for the three months ended
June 30, 2020
. The Q2 2021 gross margin for Pure Sunfarms includes a
C$145
charge from the revaluation of its inventory to fair value at acquisition date. The increase in gross margin between periods was primarily due to the higher volume of branded flower and pre-roll sales in 2021.
Selling, General and Administrative Expenses
Pure Sunfarms’ selling, general and administrative expenses for the three months ended
June 30, 2021
were
C$5,368
compared to
C$2,574
for the three months ended
June 30, 2020
. The increase in selling, general and administrative expenses for the three months ended
June 30, 2021
in comparison to the three months ended
June 30, 2020
was primarily due to additional headcount to support the growth of Pure Sunfarms.
Share-Based Compensation
Share-based compensation expenses for the three months ended
June 30, 2021
were
C$234
as compared to nil for the three months ended
June 30, 2020
. The increase in share-based compensation is due to the cost of stock options for Pure Sunfarms’ management.
Net Income
Pure Sunfarms’ net income for the three months ended
June 30, 2021
was
C$3,988
as compared to
C$1,079
for the three months ended
June 30, 2020
. The higher net income between periods was driven by higher net sales which includes Cannabis Derivative Products sales and lower selling, general and administrative costs as a percentage of net revenue.
Adjusted EBITDA
Adjusted EBITDA for the three months ended
June 30, 2021
and
June 30, 2020
was
C$9,125
and
C$2,509
, respectively, representing an increase of 264%. The increase in Adjusted EBITDA was driven by higher net sales, gross margin and lower selling, general and administrative costs as a percentage of net sales.
Six Months Ended
June 30, 2021
Compared to Six Months Ended
June 30, 2020
Sales
Pure Sunfarms’ net sales for the six months ended
June 30, 2021
were
C$52,510
as compared to
C$30,906
for the six months ended
June 30, 2020
. Branded sales for the six months ended
June 30, 2021
and 2020, were
C$41,045
and
C$17,479
, respectively, an increase of
C$23,566
, or 135% between periods. Non-branded revenue for the six months ended
June 30, 2021
and 2020 was
C$11,465
and
C$13,427
, respectively, a decrease of
(C$1,962)
, or (15%). For the six months ended
June 30, 2021
, 68% of revenue was generated from branded flower and pre-rolls and 10% of revenue was generated from Cannabis Derivate Products as compared to 57% of revenue from branded flower and pre-rolls and no revenue from Cannabis Derivative Products for the six months ended
June 30, 2020
. The increase in branded sales was largely attributable to increased production of high-potency flower, trim and Cannabis Derivate Products relative to the prior period. Additionally, many provinces began their re-opening plans as COVID-19 pressures subsided and capacity restrictions decreased, particularly in
Ontario
, which helped spur demand in the latter half of Q2 2021. For the six months ended
June 30, 2021
, non-branded sales represented 22% of revenues compared to 43% for the six months ended
June 30, 2020
. The decrease in non-branded sales was largely due to opportunistic and material non-monetary transactions that occurred in 2020 with extraction licensed producers in which Pure Sunfarms sold extraction grade dried flower and trim and purchased various forms of distillate from the same counterparties.
Cost of Sales
Pure Sunfarms’ cost of sales for the six months ended
June 30, 2021
was
C$37,607
as compared to
C$17,201
for the six months ended
June 30, 2020
. The 2021 cost of sales for Pure Sunfarms includes a
C$3,824
charge from the revaluation of inventory to fair value at acquisition date. The increase in cost of sales between periods was driven by an increase in net sales, including the higher volume of branded sales which require incremental costs for manufacturing, packaging and distribution.
Gross Margin
Gross margin for the six months ended
June 30, 2021
increased
C$1,198
to
C$14,903
, or a 28% gross margin, in comparison to
C$13,705
, or a 44% gross margin, for the six months ended
June 30, 2020
. Excluding the purchase price inventory adjustment of
C$3,824
, gross margin for the six months ended
June 30, 2021
increased
C$5,022
to
C$18,727
, or a 36% gross margin. The increase in gross margin was driven by the increase in branded sales. However, branded sales have a higher cost associated with packaging and distribution which led to a decrease in gross margin as a percentage of revenue between the periods. In addition, Pure Sunfarms entered into certain co-manufacturing agreements to assist in the production of Cannabis Derivative Products which have a lower margin relative to in-house production.
Selling, General and Administrative Expenses
Pure Sunfarms’ selling, general and administrative expenses for the six months ended
June 30, 2021
were
C$10,392
compared to
C$5,829
for the six months ended
June 30, 2020
. The increase in selling, general and administrative expenses for the six months ended
June 30, 2021
in comparison to the six months ended
June 30, 2020
was primarily due to additional headcount to support the growth of Pure Sunfarms. Selling, general and administrative expenses remained approximately 20% of net sales as revenues increased 70% between the six months ended
June 30, 2021
and
June 30, 2020
, respectively.
Share-Based Compensation
Share-based compensation expenses for the six months ended
June 30, 2021
were
C$1,626
as compared to nil for the six months ended
June 30, 2020
. The increase in share-based compensation is due to the vesting of performance share grants and cost of stock options for Pure Sunfarms’ management.
Gain on Settlement of Net Liabilities
Pure Sunfarms recognized income of
C$6,044
in the first quarter of 2020 as an outcome of the
March 2, 2020
Settlement Agreement between Pure Sunfarms, Emerald and the Company. This gain is Pure Sunfarms’ forgiveness of the shareholder loan and accrued interest owed by Emerald offset by the extinguishment of the supply agreement and any amounts receivable thereunder, which included a
C$8,100
receivable from Emerald for sales made in 2019.
Net Income
Pure Sunfarms’ net income for the six months ended
June 30, 2021
was
C$396
as compared to net income of
C$9,632
for the six months ended
June 30, 2020
. The decrease in net income was largely attributable to the one-time gain on settlement of net liabilities of
C$6,044
in 2020 as well as the lower operating profit for the six months ended
June 30, 2021
.
Adjusted EBITDA
Adjusted EBITDA for the six months ended
June 30, 2021
and
June 30, 2020
was
C$12,250
and
C$9,235
, respectively. Adjusted EBITDA increased 33% between periods primarily due to higher gross margin for the period ended
June 30, 2021
as compared to
June 30, 2020
.
Reconciliation of Consolidated Net Income to Adjusted EBITDA
The following table reflects a reconciliation of net income to Adjusted EBITDA, as presented by the Company:
|
|
|
|||||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Consolidated U.S. GAAP Results to Proportionate Results
The following tables are a reconciliation of the GAAP results to the proportionate results (which include our proportionate share of Pure Sunfarms (“Cannabis”) and VFH (“Hemp”) operations). The tables reflect the full statements of income for Pure Sunfarms and VFH multiplied by the ownership percentage of the Company (versus presenting the results of these joint ventures in Equity Earnings from Unconsolidated Entities):
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
This press release is intended to be read in conjunction with the Company’s Consolidated Financial Statements (“Financial Statements”) and Management’s Discussion & Analysis (“MD&A”) for the three and six months ended
June 30, 2021
in the Company Form 10-Q, which will be filed on (
www.sec.gov/edgar.shtml
) and SEDAR (
www.sedar.com
) and will be available at
www.villagefarms.com
.
Conference Call
Village Farms’ management team will host a conference call today,
Monday, August 9, 2021
, at
8:30 a.m. ET
to discuss its financial results. Participants can access the conference call by telephone by dialing (416) 764-8659 or (888) 664-6392, or via the Internet at:
https://bit.ly/3dGm67Z
.
For those unable to participate in the conference call at the scheduled time, it will be archived for replay both by telephone and via the Internet beginning approximately one hour following completion of the call. To access the archived conference call by telephone, dial (416) 764-8677 or (888) 390-0541 and enter the passcode 443555 followed by the pound key. The telephone replay will be available until
Monday, August 16, 2021
at midnight (ET). The conference call will also be archived on Village Farms’ website at
http://villagefarms.com/investor-relations/investor-calls
.
About Village Farms International, Inc.
Village Farms is one of the largest and longest-operating greenhouse growers in North America. The Company leverages decades of experience in large-scale, low-cost intensive agriculture as a vertically integrated produce supplier to pursue high-value, high-growth plant-based Consumer Packaged Goods opportunities in cannabis and CBD in North America and select markets internationally.
The Company’s wholly owned Canadian subsidiary, British-Columbia-based Pure Sunfarms is currently one of the single largest cannabis operations in the world, one of the lowest-cost greenhouse producers and one of the best-selling brands in Canada.
In the U.S., subject to compliance with all applicable U.S. federal and state laws, Village Farms is pursuing a strategy to become a leading developer and supplier of branded and white-labeled CBD products targeting major retailers and consumer packaged goods companies. Village Farms has one of the largest greenhouse operations in the country and is strategically positioned to utilize its agricultural experience and Pure Sunfarms’ operational and product expertise, to pursue potential high-THC cannabis opportunities when legally permitted to do so.
Internationally, Village Farms evaluates and targets select, nascent, legal cannabis and CBD opportunities with significant long-term potential, with an initial focus on the Asia-Pacific region through its investment in Australia-based Altum International.
Cautionary Statement Regarding Forward-Looking Information
This press release contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and is subject to the safe harbor created by those sections. This press release also contains “forward-looking information” within the meaning of applicable Canadian securities law. We refer to such forward-looking statements and forward-looking information collectively as “forward-looking statements”. Forward-looking statements may relate to the Company’s future outlook or financial position and anticipated events or results and may include statements regarding the financial position, business strategy, budgets, expansion plans, litigation, projected production, projected costs, capital expenditures, financial results, taxes, plans and objectives of or involving the Company. Particularly, statements regarding future results, performance, achievements, prospects or opportunities for the Company, the greenhouse vegetable industry or the cannabis industry are forward-looking statements. In some cases, forward-looking information can be identified by such terms as “can”, “outlook”, “may”, “might”, “will”, “could”, “should”, “would”, “occur”, “expect”, “plan”, “anticipate”, “believe”, “intend”, “try”, “estimate”, “predict”, “potential”, “continue”, “likely”, “schedule”, “objectives”, or the negative or grammatical variation thereof or other similar expressions concerning matters that are not historical facts. The forward-looking statements in this press release are subject to risks that may include, but are not limited to: our limited operating history, including that of Pure Sunfarms and our start-up operations of growing hemp in the United States; the legal status of Pure Sunfarms’ cannabis business; risks relating to obtaining additional financing, including our dependence upon credit facilities; potential difficulties in achieving and/or maintaining sales levels, growth, and profitability; variability of product pricing; risks inherent in the cannabis, hemp and agricultural businesses; the ability of Pure Sunfarms to cultivate and distribute cannabis in Canada; existing and new governmental regulations, including risks related to regulatory compliance and licenses under the Canadian act respecting cannabis to amend to the Controlled Drugs and Substances Act, the Criminal Code and other Acts, S.C. 2018, c. 16 (
Canada
) for its Delta greenhouse facilities, and changes in our regulatory requirements; risks relating to conversion of our greenhouses to cannabis production for Pure Sunfarms; risks related to rules and regulations at the U.S. federal (Food and Drug Administration and United States Department of Agriculture), state and municipal levels with respect to produce and hemp; retail consolidation, expected market size for our products, market share participation, risks regarding the legal status of cannabis and high-THC products in the
USA
and its impact in the expected ability to convert our
Texas
operations, technological advances and other forms of competition; transportation disruptions; product liability and other potential litigation; retention of key executives; labor issues; uninsured and underinsured losses; vulnerability to rising energy costs; environmental, health and safety risks, foreign exchange exposure, risks associated with cross-border trade; difficulties in managing our growth; restrictive covenants under our credit facilities; natural catastrophes; the ongoing and developing COVID-19 pandemic; and tax risks.
The Company has based these forward-looking statements on factors and assumptions about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. Although the forward-looking statements contained in this press release are based upon assumptions that management believes are reasonable based on information currently available to management, there can be no assurance that actual results will be consistent with these forward-looking statements. Forward-looking statements necessarily involve known and unknown risks and uncertainties, many of which are beyond the Company’s control, that may cause the Company’s or the industry’s actual results, performance, achievements, prospects and opportunities in future periods to differ materially from those expressed or implied by such forward-looking statements. These risks and uncertainties include, among other things, the factors contained in the Company’s filings with securities regulators, including this press release. In particular, we caution you that our forward-looking statements are subject to the ongoing and developing circumstances related to the COVID-19 pandemic, which may have a material adverse effect on our business, operations and future financial results.
When relying on forward-looking statements to make decisions, the Company cautions readers not to place undue reliance on these statements, as forward-looking statements involve significant risks and uncertainties and should not be read as guarantees of future results, performance, achievements, prospects and opportunities. The forward-looking statements made in this press release relate only to events or information as of the date on which the statements are made in this press release. Except as required by law, the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
|
|||
|
|
||||
|
|
||||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
||||
|
|
||||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
||||
|
|
||||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
||||||||
|
|
||||||||
|
|
||||||||
|
|
||||||||
|
|
|
|||||||
|
|
|
|
|
|||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
||||||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
||||||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
|
|||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
SOURCE Village Farms International, Inc.
