4Front Ventures Reports First Quarter 2021 Financial Results and Provides Business Update

<br /> 4Front Ventures Reports First Quarter 2021 Financial Results and Provides Business Update<br />

PR Newswire


Q1 2021 Systemwide Pro Forma Revenue of

$31.4 million

, an increase of 26% over Q4 2020


Q1 2021 Adjusted EBITDA of

$5.9 million

, representing an Adjusted EBITDA Margin of 19%


Reiterated FY2021 guidance for Systemwide Pro Forma Revenue of

$170

-180 million and Adjusted EBITDA of

$40

-50 million


The Company’s existing licensed projects at maturity represent a long-term revenue and EBITDA opportunity upwards of

$650 million

and

$250 million

, respectively


Conference call to be held today,

May 24, 2021

at

5:00 p.m. ET


PHOENIX, Ariz.

,

May 24, 2021

/PRNewswire/ – 4Front Ventures Corp. (CSE: FFNT) (OTCQX: FFNTF) (“4Front” or the “Company”), a vertically integrated, multi-state cannabis operator and retailer, today announced its financial results for the first quarter ended

March 31, 2021

. All financial information is presented in U.S. dollars unless otherwise indicated.



First Quarter 2021 (“Q1 2021”) Financial Results Highlights

  • Systemwide Pro Forma Revenue was

    $31.4 million
  • GAAP-reported revenue was

    $23.0 million
  • Adjusted EBITDA was

    $5.9 million



Operational Highlights

  • Strong performance in sales and product adoption across retail locations, exceeding all internal projections; positive momentum continues in Q2

  • California
    • Company’s state-of-the-art 170,000 square foot production facility in

      Commerce, California

      is on track for planned Q2 2021 opening
    • Certificate of Occupancy anticipated in the next ten days
    • Signed distribution agreement with Nabis, a leading wholesale cannabis distributor to more than 750 stores in

      California

  • Massachusetts
    • The Company received its Certificate of Occupancy and approval to operate from the

      Town of Brookline

      for its third adult-use dispensary in

      Massachusetts
    • Grand opening in

      June 2021

      pending final approval from the Cannabis Control Commission

  • Illinois
    • Secured land and funding for new cultivation and production facility in

      Illinois

      ; groundbreaking scheduled to occur in Q3 2021



Management Commentary

“Our strategy of replicating low-cost production methods in new markets began to take shape and grow at scale in

Massachusetts

,

Illinois

and

California

in our first quarter, extending the momentum we created in 2020,” said

Leo Gontmakher

, Chief Executive Officer of 4Front. “Utilizing the cultivation and production techniques developed for our facilities in

Washington

, we have increased the yields and quality of our products produced in both

Illinois

and

Massachusetts

, which has enabled us to supply our adult use dispensaries to meet the ever-increasing demand in those markets. As production increases, we plan to begin selling excess product into the wholesale market as well.”

Mr. Gontmakher added, “Continued positive momentum following the initiation of adult use sales in late 2020 in both

Georgetown

and

Worcester, Massachusetts

, along with an exceptionally strong launch of our

Calumet City, Illinois

dispensary in December, contributed to our robust sequential Q1 sales increases and exceeded all internal expectations. Looking ahead, with the completion and opening of our manufacturing facility in

Commerce, California

just a few weeks out, we expect to be in the market imminently with our suite of high-quality, branded products. As the largest legal cannabis market in the world,

California

offers a unique opportunity to build efficient operations and create incredible products that are replicable across our nationwide footprint.”

Mr. Gontmakher concluded, “With revenue-generating operations now in

California

,

Illinois

,

Massachusetts

,

Michigan

, and

Washington

, we are poised to further scale the business according to our expansion strategy for 2021. We continue to track towards our stated financial guidance for the year, anticipating

$170



$180 million

in Pro Forma Systemwide Revenue and

$40



$50 million

in Adjusted EBITDA.”



Business Updates and Developments


Systemwide pro forma revenue increased 26% to

$31.4 million

in Q1 2021, compared to

$25.0 million

in Q4 2020. Retail sales and product adoption exceeded internal expectations.

This increase was primarily due to higher sales from the two

Massachusetts

dispensaries following the start of adult use sales in the second half of 2020, and a very strong launch from the

Calumet City

dispensary that opened in

December 2020

.


Q1 2021 Adjusted EBITDA was

$5.9 million

, steady with Q4 2020 representing an adjusted EBITDA margin of 19%.

EBITDA margin in the quarter was negatively impacted by the ramp up of the Company’s expanded grow facility in

Illinois

. While the tripling of the Company’s

Illinois

cultivation facility’s flowering canopy was completed on time and under budget, the first harvest from the expanded facility was not completed until April, leading to a one-time, higher than expected average cost per gram for manufactured products in Q1 2021. Through the first month of Q2, 4Front has more than tripled its

Illinois

harvest output and expects a meaningful rebound in margins in Q2.


The Company’s fully-funded, state-of-the-art 170,000 square foot manufacturing facility in

Commerce, California

is nearing completion and remains on track to be ready to serve the

California

cannabis market beginning in Q2 2021.

The Company’s first suite of products will include edibles, tinctures, capsules and infused pre-rolls, including Marmas™, Pebbles™, Chewees™, Hi-Burst™, Verdure™ and Terp Stix™. The Company has signed a distribution agreement with Nabis, a leading distributor of cannabis products. Nabis distributes brands to more than 750 dispensaries in

California

, covering 99% of licensed retailers in the state.


Construction of the Company’s third Massachusetts Mission Dispensary in

Brookline



is complete.

The Company also announced that it has cleared all municipal processes with the

City of Brookline

including receiving its Certificate of Occupancy. Pending final approval from the Cannabis Control Commission, the grand opening is slated for

June 2021

.


In

Illinois

, the recently announced development of our new cultivation and production facility continues as scheduled


with construction beginning in Q3 2021.

The first phase, a 258,000 square foot building with 65,000 square feet of flowering canopy and approximately 70,000 square feet of manufacturing space is on track to break ground in Q3 2021.


Conference Call

The Company will host a conference call and webcast on

Monday, May 24, 2021

at

5:00 p.m. ET

to review its operational and financial results and provide an update on current business trends.

To join the call, dial 1-877-407-0792 toll free from

the United States

or

Canada

or 1-201-689-8263 if dialing from outside those countries. The webcast can be accessed at


this link


.

The call will be available for replay until

Monday, May 31, 2021

. To access the telephone replay, dial 1-844-512-2921 toll free from

the United States

and

Canada

, or 1-412-317-6671 if dialing from outside those countries, and use this replay pin number: 13719936.


About 4Front Ventures Corp.

4Front (CSE: FFNT) (OTCQX: FFNTF) is a national multi-state cannabis operator and retailer, with a market advantage in mass-produced, low-cost quality branded cannabis products. 4Front manufactures and distributes a portfolio of over 21 cannabis brands including Marmas,

Crystal Clear

, Funky Monkey, Pebbles, and the Pure Ratios wellness collection, distributed through retail outlets and their chain of strategically positioned Mission branded dispensaries. Headquartered in

Phoenix, Arizona

, 4Front has operations in

Illinois

,

Massachusetts

,

California

,

Michigan

, and

Washington state

. From plant genetics to the cannabis retail experience, 4Front’s team applies expertise across the entire cannabis value chain. For more information, visit


www.4frontventures.com


.


Financial Statements


4FRONT VENTURES CORP.



Formerly 4Front Holdings, LLC



Consolidated Balance Sheets



As of

March 31, 2021

and

December 31, 2020



March 31,

2021



December 31,

2020



ASSETS


Current assets:


Cash


$


17,806


$


18,932


Accounts receivable


390


437


Other receivables


195


1,341


Current portion of lease receivables


3,495


3,450


Inventory


18,971


18,037


Current portion of notes receivable


292


264


Prepaid expenses


3,105


2,275


Total current assets


44,254


44,736


Property and equipment, net


39,542


33,618


Notes receivable and accrued interest




91


Lease receivables


7,486


7,595


Intangible assets, net


28,207


28,790


Goodwill


23,155


23,155


Right-of-use assets


61,593


62,466


Deposits


4,685


4,305



TOTAL ASSETS


$


208,922


$


204,756



LIABILITIES AND SHAREHOLDERS’ EQUITY



LIABILITIES


Current liabilities:


Accounts payable


$


6,576


$


4,722


Accrued expenses and other current liabilities


8,213


6,427


Taxes payable


13,308


11,502


Derivative liability


8,339


5,807


Current portion of convertible notes


2,160


1,652


Current portion of lease liability


1,795


1,909


Current portion of contingent consideration payable




2,393


Current portion of notes payable and accrued interest


3,852


3,372


Total current liabilities


44,243


37,784


Convertible notes


11,466


14,722


Notes payable and accrued interest from related party


45,704


45,362


Long term notes payable


1,838


1,907


Long term accounts payable


1,600


1,600


Contingent consideration payable


3,212


3,103


Deferred tax liability


7,162


6,530


Lease liability


51,334


51,545



TOTAL LIABILITIES


166,559


162,553



SHAREHOLDERS’ EQUITY (DEFICIENCY)


Equity attributable to 4Front Ventures Corp.


259,431


250,583


Additional paid-in capital


44,512


42,116


Deficit


(261,637)


(250,548)


Total 4Front Ventures Corp. shareholders’ equity


42,306


42,151


Non-controlling interest


57


52



TOTAL SHAREHOLDERS’ EQUITY


42,363


42,203



TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY


$


208,922


$


204,756


4FRONT VENTURES CORP.



Formerly 4Front Holdings, LLC



Consolidated Statements of Operations and Comprehensive Loss



For the Three Months Ended

March 31, 2021

and

March 31, 2020



Three Months Ended March 31,



2021



2020



REVENUE


Revenue from sale of goods


$


20,080


$


9,755


Real estate income


2,890


2,897



Total revenues


22,970


12,652


Cost of goods sold, sale of grown and manufactured products


(5,335)


(2,815)


Cost of goods sold, sale of purchased products


(3,790)


(1,834)



Gross profit


13,845


8,003



OPERATING EXPENSES


Selling and marketing expenses


5,157


6,816


General and administrative expenses


5,165


5,108


Equity based compensation


2,396


1,227


Depreciation and amortization


774


913


Accretion




(37)


Total operating expenses


13,492


14,027



Income (Loss) from operations


353


(6,024)



Other income (expense)


Interest income


3


56


Interest expense


(2,461)


(2,136)


Amortization of loan discount upon conversion of debt to equity


(2,915)




Change in fair value of derivative liability


(2,532)




Loss on lease termination


(879)





Total other income (expense)


(8,784)


(2,080)



Net loss before income taxes


(8,431)


(8,104)



Income tax expense


(2,653)


(550)



Net loss from continuing operations, net of taxes


(11,084)


(8,654)



Net income from discontinued operations, net of taxes




872



Net loss


(11,084)


(7,782)



Net loss attributable to non-controlling interest


5


12



Net loss attributable to shareholders


$


(11,089)


$


(7,794)



Basic and diluted loss per share


$


(0.02)


$


(0.01)



Weighted average number of shares outstanding, basic and diluted


558,997,571


531,521,620


Note Regarding Non-GAAP Measures, Reconciliation, and Discussion

In this press release, 4Front refers to certain non-GAAP financial measures such as Systemwide Pro Forma Revenue and Adjusted EBITDA. These measures do not have any standardized meaning prescribed by GAAP and may not be comparable to similar measures presented by other issuers. 4Front defines Systemwide Pro Forma Revenue as total revenue plus revenue from entities with which the Company has a management contract, or effectively similar relationship (net of any management fee or effectively similar revenue) but does not consolidate the financial results of per U.S. GAAP ASC 810. 4Front considers this measure to be an appropriate indicator of the growth and scope of the business.

Adjusted EBITDA is defined by the Company as earnings before interest, taxes, depreciation and amortization less share-based compensation expense and one-time charges related to acquisition, financing related costs and other non-recurring expenses. 4Front considers these measures to be an important indicator of the financial strength and performance of our business.

This news release was prepared by management of 4Front Ventures, which takes full responsibility for its contents. The Canadian Securities Exchange (“CSE”) has not reviewed and does not accept responsibility for the adequacy of this news release. Neither the CSE nor its Regulation Services Provider (as that term is defined in the policies of the CSE) accepts responsibility for the adequacy or accuracy of this release.

This news release does not constitute an offer to sell or a solicitation of an offer to sell any of the securities in

the United States

.



Systemwide Pro Forma Revenue Reconciliation



Revenue (GAAP)



$22,970



Less: Real Estate Income



2,890



Plus: Systemwide Revenue Adjustment



11,322



Systemwide Pro Forma Revenue (non-GAAP)



$31,402


Forward Looking Statements

Statements in this news release that are forward-looking statements are subject to various risks and uncertainties concerning the specific factors disclosed here and elsewhere in 4Front Ventures’ periodic filings with securities regulators. When used in this news release, words such as “will, could, plan, estimate, expect, intend, may, potential, believe, should,” and similar expressions, are forward-looking statements.

Forward-looking statements may include, without limitation, statements related to future developments and the business and operations of 4Front Ventures, statements regarding when or if transactions will close or if/when required conditions to closing are attained, the impact of the transactions on the business of 4Front and other statements regarding future developments of the business. Although 4Front Ventures has attempted to identify important factors that could cause actual results, performance or achievements to differ materially from those contained in the forward-looking statements, there can be other factors that cause results, performance or achievements not to be as anticipated, estimated or intended, including, but not limited to: dependence on satisfying closing conditions, [obtaining regulatory approvals]; and engagement in activities currently considered illegal under U.S. federal laws; change in laws; limited operating history; reliance on management; requirements for additional financing; competition; hindering market growth and state adoption due to inconsistent public opinion and perception of the medical-use and adult-use marijuana industry and; regulatory or political change.

There can be no assurance that such information will prove to be accurate or that management’s expectations or estimates of future developments, circumstances or results will materialize. As a result of these risks and uncertainties, the results or events predicted in these forward-looking statements may differ materially from actual results or events.

Accordingly, readers should not place undue reliance on forward-looking statements. The forward-looking statements in this news release are made as of the date of this release. 4Front Ventures disclaims any intention or obligation to update or revise such information, except as required by applicable law, and 4Front Ventures does not assume any liability for disclosure relating to any other company mentioned herein.

Cision
View original content to download multimedia:

http://www.prnewswire.com/news-releases/4front-ventures-reports-first-quarter-2021-financial-results-and-provides-business-update-301297983.html

SOURCE 4Front