EDAP Reports Fourth Quarter and Full Year 2021 Results

  • Full year revenue of approximately EUR 44.1 million (USD 51.9 million) as compared to EUR 41.7 million (USD 47.8 million) for the full year 2020
  • Full year US HIFU treatment volumes increased 65% over full year 2020; Strong cash position of EUR 47.2M€ (USD 53.4M) as of December 31, 2021
  • Company to host a conference call tomorrow, Thursday, March 31, at 8:30 am ET

LYON, France, March 30, 2022 — EDAP TMS SA (Nasdaq: EDAP) (the “Company”), a global leader in robotic energy-based therapies, announced today unaudited financial results for the fourth quarter and full year 2021.

Marc Oczachowski, EDAP’s Chairman and Chief Executive Officer, said: “We finished 2021 on a positive note, having reported several U.S. Focal One

TM

installations at renowned academic and community hospitals while growing our pipeline opportunities to their highest level since receiving regulatory approval of Focal One in mid-2018. At the same time, US HIFU treatment volumes, our most important leading indicator, were up 65% for the full year, reflecting ongoing growth in adoption of focal therapy by urologists. We continued to make measured investments in our US team, and with growing support for focal therapy as a necessary part of any comprehensive prostate oncology program, we entered 2022 with a right-sized, world class organization capable of capturing this significant untapped opportunity with our state-of-the-art HIFU technology.”


Full Year


2021 Results

Total revenue for the full year 2021 was EUR 44.1 million (USD 51.9 million), an increase of 5.8% from total revenue of 41.7 million (USD 47.8 million) for the full year 2020.

Total revenue in the HIFU business for the full year 2021 were EUR 9.9 million (USD 11.7 million), as compared to EUR 11.4 million (USD 13.1 million) for the full year 2020.

Total revenue in the LITHO business for the full year 2021 was EUR 11.0 million (USD 13.0 million), as compared to EUR 12.9 million (USD 14.8 million) for the full year 2020.

Total revenue in the Distribution business for the full year 2021 was EUR 23.1 million (USD 27.3 million), as compared to EUR 17.3 million (USD 19.9 million) for the full year 2020.

Gross profit for the full year 2021 was EUR 18.4 million (USD 21.7 million), compared to EUR 18.4 million (USD 21.1 million) for the full year 2020. Gross profit margin on net sales was 41.8 % for the full year 2021, compared to 44.1% for the comparable period in 2020.

Operating expenses were EUR 20.0 million (USD 23.6 million) for the full year 2021 as compared to EUR 18.1 million (USD 20.8 million) for the full year 2020.

Operating loss for the full year 2021 was EUR 1.6 million (USD 1.9 million), compared to an operating profit of EUR 0.3 million (USD 0.3 million) for the full year 2020.

Net income for the full year 2021 was EUR 0.7 million (USD 0.8 million), or EUR 0.02 per diluted share, as compared to a net loss of EUR 1.7 million (USD 2.0 million), or EUR 0.06 per diluted share for the full year 2020.


Fourth


Quarter 2021 Results

Total revenue for the fourth quarter 2021 was EUR 14.0 million (USD 15.9 million), as compared to total revenue of EUR 15.4 million (USD 18.3 million) for the same period in 2020.

Total revenue in the HIFU business for the fourth quarter 2021 was EUR 4.2 million (USD 4.8 million), as compared to EUR 4.4 million (USD 5.2 million) for the fourth quarter of 2020.

Total revenue in the LITHO business for the fourth quarter 2021 was EUR 3.3 million (USD 3.8 million), as compared to EUR 4.6 million (USD 5.5 million) for the fourth quarter of 2020.

Total revenue in the Distribution business for the fourth quarter 2021 was EUR 6.4 million (USD 7.3 million), as compared to EUR 6.4 million (USD 7.6 million) for the fourth quarter of 2020.

Gross profit for the fourth quarter 2021 was EUR 6.2 million (USD 7.1 million), compared to EUR 7.0 million (USD 8.4 million) for the year-ago period. Gross profit margin on net sales was 44.5 % in the fourth quarter of 2021, compared to 45.8% in the year-ago period. The decrease in gross profit year-over-year was due to lower sales effect on fixed costs.

Operating expenses were EUR 5.8 million (USD 6.5 million) for the fourth quarter of 2021, compared to EUR 5.3 million (USD 6.3 million) for the same period in 2020.

Operating profit for the fourth quarter of 2021 was EUR 0.5 million (USD 0.5 million), compared to an operating profit of EUR 1.7 million (USD 2.1 million) in the fourth quarter of 2020.

Net income for the fourth quarter of 2021 was EUR 1.4 million (USD 1.6 million), or EUR 0.04 per diluted share, as compared to net income of EUR 0.8 million (USD 0.9 million), or EUR 0.03 per diluted share in the year-ago period.

As of December 31, 2021, the company held cash and cash equivalents of EUR 47.2M (USD 53.4M) as compared to EUR 24.7 million (USD 30.2 million) as of December 31, 2020.


Conference Call

An accompanying conference call and webcast will be conducted by management to review the results. The call will be held at 8:30am EDT tomorrow, March 31, 2022. Please refer to the information below for conference call dial-in information and webcast registration.


Conference Call & Webcast



Thursday


,


March


31


, 202


2


@ 8:30am Eastern Time


Domestic:                877-451-6152

International:                201-389-0879

Passcode:                13727107

Webcast:

https://viavid.webcasts.com/starthere.jsp?ei=1529371&tp_key=b54f335485

Following the live call, a replay will be available on the Company’s website,

www.edap-tms.com

under “Investors Information.”


About EDAP TMS SA

A recognized leader in the global therapeutic ultrasound market, EDAP TMS develops, manufactures, promotes and distributes worldwide minimally invasive medical devices for various pathologies using ultrasound technology. By combining the latest technologies in imaging and treatment modalities in its complete range of Robotic HIFU devices, EDAP TMS introduced the Focal One® in Europe and in the U.S. as an answer to all requirements for ideal prostate tissue ablation. With the addition of the ExactVu™ Micro-Ultrasound device, EDAP TMS is now the only company offering a complete solution from diagnostics to focal treatment of Prostate Cancer. EDAP TMS also produces and distributes other medical equipment including the Sonolith® i-move lithotripter and lasers for the treatment of urinary tract stones using extra-corporeal shockwave lithotripsy (ESWL). For more information on the Company, please visit http://www.edap-tms.com, and us.hifu-prostate.com.


Forward-Looking Statements

In addition to historical information, this press release contains forward-looking statements. Such statements are based on management’s current expectations and are subject to a number of risks and uncertainties, including matters not yet known to us or not currently considered material by us, and there can be no assurance that anticipated events will occur or that the objectives set out will actually be achieved. Important factors that could cause actual results to differ materially from the results anticipated in the forward-looking statements include, among others, the clinical status and market acceptance of our HIFU devices and the continued market potential for our lithotripsy and distribution divisions, as well as the length and severity of the COVID-19 pandemic, including its impacts across our businesses on demand for our devices and services. Factors that may cause such a difference may also include, but are not limited to, those described in the Company’s filings with the Securities and Exchange Commission and in particular, in the sections “Cautionary Statement on Forward-Looking Information” and “Risk Factors” in the Company’s Annual Report on Form 20-F.


Company Contact


Blandine Confort

Investor Relations / Legal Affairs

EDAP TMS SA

+33 4 72 15 31 50


[email protected]


Investor Contact


John Fraunces

LifeSci Advisors, LLC

917-355-2395


[email protected]


EDAP TMS S.A.



UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



(Amounts in thousands of Euros and U.S. Dollars, except per share data)



Three Months Ended



:


Three Months Ended



:

Dec. 31,



2021



Euros

Dec. 31,



2020



Euros

Dec. 31,



2021



$US

Dec. 31,



2020



$US
Sales of medical equipment 9,864 11,439 11,231 13,661
Net Sales of RPP and Leases 1,387 1,336 1,579 1,596
Sales of spare parts, supplies and Services 2,720 2,587 3,097 3,089

TOTAL NET SALES

13,971

15,363

15,907

18,346
Other revenues 1 1 2 2

TOTAL REVENUES

13,973

15,364

15,909

18,348
Cost of sales (7,762) (8,335) (8,837) (9,953)

GROSS PROFIT

6,211

7,029

7,072

8,394
Research & development expenses (562) (1,439) (640) (1,718)
S, G & A expenses (5,188) (3,871) (5,907) (4,622)
Total operating expenses (5,750) (5,310) (6,547) (6,341)

OPERATING PROFIT (LOSS)

461

1,720

525

2,053
Interest (expense) income, net 23 (46) 26 (55)
Currency exchange gains (loss), net 786 (728) 895 (869)

INCOME (LOSS) BEFORE TAXES AND MINORITY INTEREST

1,270

945

1,446

1,129
Income tax (expense) credit 95 (165) 108 (197)

NET INCOME (LOSS)


1,365

780

1,554

932
Earning per share – Basic 0.04 0.03 0.05 0.03
Average number of shares used in computation of EPS 33,466,136 29,164,983 33,466,136 29,164,983
Earning per share – Diluted 0.04 0.03 0.04 0.03
Average number of shares used in computation of EPS for positive net income

34,555,716 30,222,258 33,555,716 30,222,258

NOTE: Translated for convenience of the reader to U.S. dollars at the 2021 average three months’ noon buying rate of 1 Euro = 1.1386 USD, and 2020 average three months noon buying rate of 1 Euro = 1.1942 USD


EDAP TMS S.A.



UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



(Amounts in thousands of Euros and U.S. Dollars, except per share data)



Twelve Months Ended



:


Twelve Months Ended



:

Dec. 31,



2021



Euros

Dec. 31,



2020



Euros

Dec. 31,



2021



$US

Dec. 31,



2020



$US
Sales of medical equipment 29,040 27,523 34,229 31,581
Net Sales of RPP and Leases 4,968 4,745 5,856 5,445
Sales of spare parts, supplies and Services 10,052 9,382 11,848 10,765

TOTAL NET SALES

44,060

41,649

51,932

47,791
Other revenues 6 12 7 14

TOTAL REVENUES

44,065

41,662

51,939

47,805
Cost of sales (25,643) (23,283) (30,225) (26,716)

GROSS PROFIT

18,422

18,379

21,714

21,089
Research & development expenses (3,402) (4,496) (4,010) (5,159)
S, G & A expenses (16,633) (13,614) (19,605) (15,621)
Total operating expenses (20,034) (18,110) (23,614) (20,780)

OPERATING PROFIT (LOSS)

(1,612)

269

(1,900)

309
Interest (expense) income, net 145 (98) 171 (112)
Currency exchange gains (loss), net 2,360 (1,359) 2,781 (1,559)
Other income, net (1)

INCOME (LOSS) BEFORE TAXES AND MINORITY INTEREST

893

(1,188)

1,052

(1,363)
Income tax (expense) credit (193) (516) (227) (592)

NET INCOME (LOSS)


700

(1,704)

825

(1,955)
Earning per share – Basic 0.02 (0.06) 0.02 (0.07)
Average number of shares used in computation of EPS 33,457,469 29,148,108 33,457,469 29,148,108
Earning per share – Diluted 0.02 (0.06) 0.02 (0.07)
Average number of shares used in computation of EPS for positive net income

35,843,019 29,148,108 35,843,019 29,148,108

NOTE: Translated for convenience of the reader to U.S. dollars at the 2021 average twelve months’ noon buying rate of 1 Euro = 1.1787 USD, and 2020 average twelve months noon buying rate of 1 Euro = 1.1474 USD


EDAP TMS S.A.



UNAUDITED CONSOLIDATED BALANCE SHEETS HIGHLIGHTS



(Amounts in thousands of Euros and U.S. Dollars)


Dec. 31,



2021



Euros

Dec. 31,



2020



Euros

Dec. 31,



2021



$US

Dec. 31,



2020



$US
Cash, cash equivalents and short-term treasury investments 47,183 24,696 53,405 30,201
Account receivables, net 12,118 12,339 13,716 15,090
Inventory 7,499 7,989 8,487 9,771
Other current assets 581 369 658 451

TOTAL CURRENT ASSETS

67,382

45,393

76,267

55,513
Property, plant and equipment, net 5,173 5,599 5,855 6,847
Goodwill 2,412 2,412 2,730 2,949
Other non-current assets 2,260 1,790 2,558 2,189

TOTAL ASSETS

77,226

55,193

87,409

67,498
Accounts payable & other accrued liabilities 10,786 10,485 12,208 12,823
Deferred revenues, current portion 3,408 2,701 3,857 3,304
Short term borrowing 1,914 2,638 2,167 3,227
Other current liabilities 1,843 5,679 2,086 6,945

TOTAL CURRENT LIABILITIES

17,951

21,504

20,318

26,298
Obligations under operating and finance leases non-current 1,318 1,653 1,492 2,022
Long term debt, non-current 4,930 1,143 5,580 1,397
Deferred revenues, non-current 440 926 498 1,132
Other long term liabilities 2,534 3,720 2,868 4,549

TOTAL LIABILITIES

27,172

28,945

30,755

35,399

TOTAL SHAREHOLDERS’EQUITY

50,054

26,248

56,655

32,099

TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY

77,226

55,193

87,409

67,498

NOTE: Translated for convenience of the reader to U.S. dollars at the noon buying rate of 1 Euro = 1.1319 USD on December 31, 2021 and at the noon buying rate of 1 Euro = 1.2229 USD, on December 31, 2020


EDAP TMS S.A.



UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS



(Amounts in thousands of Euros)


Dec. 31, 2021



Euros

Dec. 31, 2020



Euros

Dec. 31, 2021



$US

Dec. 31, 2020



$US

NET INCOME (LOSS)

700

(1,704)

825

(1,955)
Adjustments to reconcile net income (loss) to net cash generated by (used in) operating activities

(1

)
3,225 3,790 3,801 4,349

OPERATING CASH FLOW

3,925

2,087

4,626

2,394
Increase/Decrease in operating assets and liabilities 520 (110) 613 (126)

NET CASH GENERATED BY (USED IN) OPERATING ACTIVITIES

4,445

1,977

5,239

2,269
Short term investments

(2)
Additions to capitalized assets produced by the company and other capital expenditures (1,638) (2,011) (1,931) (2,307)

NET CASH GENERATED BY (USED IN) INVESTING ACTIVITIES

(1,638)

(2,011)

(1,931)

(2,307)

NET CASH GENERATED BY (USED IN) FINANCING ACTIVITIES

20,266

3,201

23,887

3,673

NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

(585)

642

(3,992)

3,118

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

22,488

3,810

23,204

6,752


(

1

)

including Share based compensation expenses


for 1,900 thousand of Euros at the end of December 2021, and 160


thousand of Euros at the end of December 2020


(2)

Short term investments are comprised of money market funds

NOTE: Translated for convenience of the reader to U.S. dollars at the 2021 average twelve months’ noon buying rate of 1 Euro = 1.1787 USD and 2020 average twelve months’ noon buying rate of 1 Euro = 1.1474 USD.


EDAP TMS S.A.



UNAUDITED CONDENSED STATEMENTS OF OPERATIONS BY DIVISION



TWELVE MONTHS ENDED DECEMBER 31, 2021



(Amounts in thousands of Euros)


HIFU



Division


ESWL



Division


Distribution



Division


Reconciling



Items


Total After Consolidation

Sales of goods

4,515

4,236

20,289

29,040

Sales of RPPs & Leases 3,679 1,022 267 4,968
Sales of spare parts & services 1,715 5,758 2,578 10,052

TOTAL NET SALES


9,910

11,016

23,134

44,060
Other revenues

6 0 0 6

TOTAL REVENUES

9,915

11,016

23,134

44,065

GROSS PROFIT



(% of Total Revenues)

4,604

46.4%

4,936

44.8%

8,882

38.4%

18,422

41.8%

Research & Development

(2,238)

(835) (329) (3,402)
Total SG&A plus depreciation (5,391) (3,208) (6,129) (1,904) (16,633)


OPERATING PROFIT (LOSS)


(3,025)


893


2,424


(1,904)


(1,612)


Attachment


Primary Logo