EDAP Reports Second Quarter 2021 Results and Provides Operational Update

  • Total revenue for the first half 2021 of EUR 20.7 million (USD $24.8 million) increased 22.5% over the same period of the prior year
  • Net income was EUR 0.4 million (USD 0.4 million), or EUR 0.01 per diluted share, for the first half of 2021
  • Cash balance of EUR 45 million (USD $53.3 million) as of June 30, 2021
  • Second quarter U.S. HIFU treatment volumes increased 79% over the comparable period in 2020; strong leading indicator of Focal One adoption
  • CMS Advisory Panel on Hospital Outpatient Payment (HOP panel), at its summer meeting, unanimously recommended increasing reimbursement for HIFU prostate ablation to APC Level 6 in 2022 from Level 5 currently
  • Company to host a conference call tomorrow, August 26, at 8:30 am ET

LYON, France, August 25, 2021 — EDAP TMS SA (Nasdaq: EDAP) (the “Company”), a global leader in robotic energy-based therapies, announced today unaudited financial results for the second quarter of 2021 and provided an update on strategic and operational developments.

Marc Oczachowski, EDAP’s Chairman and Chief Executive Officer, said: “We were very pleased during the second quarter to see continued strong growth in U.S. Focal One treatment volumes, a metric that we believe reflects accelerating HIFU adoption as a prostate cancer treatment alternative. While the ongoing COVID pandemic continues to weigh on hospital capital spending, we nonetheless continued to build a robust pipeline of Focal One and ExactVu pipeline opportunities, and we are optimistic that we will close additional high-profile sales this year.”

“On the reimbursement front, just a few days ago, the CMS HOP panel voted unanimously in favor of increasing reimbursement for HIFU prostate ablation to APC Level 6 next year from Level 5 currently. Even if the HOP panel has only an advisory role to CMS, we believe this is a strong signal and further recognition of the value of HIFU in this indication. We hope this will be taken into account by CMS when building the final rule, which will be published in December of this year. If this is the case, reimbursement for Focal One HIFU would increase from an average of approximately $4,500 per procedure this year to an average of approximately $8,500 per procedure in 2022. This increase, if implemented, could be a significant catalyst to accelerating Focal One sales in 2022 and beyond.”

“Importantly, our U.S. expansion plans, led by new U.S. subsidiary CEO Ryan Rhodes, are progressing and we are well financed with more than $53 million on our balance sheet. I believe we are poised for a strong back half of the year and accelerating HIFU momentum heading into 2022.”


For the first six months 2021 Results

Total revenue for the first half of 2021 was EUR 20.7 million (USD 24.8 million), an increase of 22.5% compared to total revenue of EUR 16.9 million (USD 18.7 million) for the same period in 2020.

Total revenue in the HIFU business for the first six months of 2021 was EUR 3.8 million (USD 4.6 million), a decline of 15.1% as compared to EUR 4.5 million (USD 4.9 million) for the first six months of 2020.

Total revenue in the LITHO business for the first six months of 2021 was EUR 5.2 million (USD 6.2 million), a decline of 11.8% from EUR 5.9 million (USD 6.5 million) for the first six months of 2020.

Total revenue in the Distribution business for the first six months of 2021 was EUR 11.7 million (USD 14.0 million), a 79.0% increase compared to EUR 6.5 million (USD 7.2 million) for the first six months of 2020.

Gross profit for the first six months of 2021 was EUR 8.6 million (USD 10.3 million), compared to EUR 7.4 million (USD 8.2 million) for the year-ago period. Gross profit margin on net sales was 41.6% in the first six months of 2021, compared to 43.9% in the year-ago period. The decrease in gross profit year-over-year was due to lower sales effect on fixed costs, particularly in the HIFU business.

Operating expenses were EUR 8.8 million (USD 10.5 million) for the first six months of 2021, compared to EUR 8.5 million (USD 9.5 million) for the same period in 2020.

Operating loss for the first six months of 2021 was EUR 0.2 million (USD 0.2 million), compared to an operating loss of EUR 1.2 million (USD 1.3 million) for the same period in 2020.

Net income for the first six months of 2021 was EUR 0.4 million (USD 0.4 million), or EUR 0.01 per diluted share, as compared to a net loss of EUR 1.5 million (USD 1.6 million), or EUR (0.05) per diluted share in the year-ago period.

As of June 30, 2021, the company held cash and cash equivalents of EUR 45.0 million (USD 53.3 million), as compared to EUR 24.7 million (USD 30.2 million) as of December 31, 2020.


Second Quarter 2021 Results

Total revenue for the second quarter 2021 was EUR 10.4 million (USD 12.4 million), an increase of 11.8% compared to total revenue of EUR 9.3 million (USD 10.3 million) for the same period in 2020.

Total revenue in the HIFU business for the second quarter 2021 was EUR 2.0 million (USD 2.4 million), a decline of 21.8% as compared to EUR 2.6 million (USD 2.8 million) for the second quarter of 2020.

Total revenue in the LITHO business for the second quarter 2021 was EUR 2.3 million (USD 2.7 million), a decline of 22.6% from EUR 2.9 million (USD 3.2million) for the second quarter of 2020.

Total revenue in the Distribution business for the second quarter 2021 was EUR 6.1 million (USD 7.3 million), a 61.6% increase compared to EUR 3.8 million (USD 4.2 million) for the second quarter of 2020.

Gross profit for the second quarter 2021 was EUR 4.2 million (USD 5.1 million), compared to EUR 4.3 million (USD 4.8 million) for the year-ago period. Gross profit margin on net sales was 40.7% in the second quarter of 2021, compared to 46.8% in the year-ago period.

Operating expenses were EUR 4.6 million (USD 5.6 million) for the second quarter of 2021, compared to EUR 4.0 million (USD 4.5 million) for the same period in 2020.

Operating loss for the second quarter of 2021 was EUR 0.4 million (USD 0.5 million), compared to an operating profit of EUR 0.3 million (USD 0.3 million) in the second quarter of 2020.

Net loss for the second quarter of 2021 was EUR 0.4 million (USD 0.5 million), or EUR (0.01) per diluted share, as compared to a net loss of EUR 0.2 million (USD 0.2 million), or EUR (0.01) per diluted share in the year-ago period.


Conference Call

An accompanying conference call and webcast will be conducted by management to review the results. The call will be held at 8:30am EDT tomorrow, August 26, 2021. Please refer to the information below for conference call dial-in information and webcast registration.


Conference Call & Webcast



Thursday, August 26, 2021 @ 8:30am Eastern Time

Domestic: 877-451-6152
International: 201-389-0879
Passcode: 13721942
Webcast:
http://public.viavid.com/index.php?id=145982

Following the live call, a replay will be available on the Company’s website,

www.edap-tms.com

under “Investors Information.”


About EDAP TMS SA

A recognized leader in the global therapeutic ultrasound market, EDAP TMS develops, manufactures, promotes and distributes worldwide minimally invasive medical devices for various pathologies using ultrasound technology. By combining the latest technologies in imaging and treatment modalities in its complete range of Robotic HIFU devices, EDAP TMS introduced the Focal One® in Europe and in the U.S. as an answer to all requirements for ideal prostate tissue ablation. With the addition of the ExactVu™ Micro-Ultrasound device, EDAP TMS is now the only company offering a complete solution from diagnostics to focal treatment of Prostate Cancer. EDAP TMS also produces and distributes other medical equipment including the Sonolith® i-move lithotripter and lasers for the treatment of urinary tract stones using extra-corporeal shockwave lithotripsy (ESWL). For more information on the Company, please visit

http://www.edap-tms.com

, and

us.hifu-prostate.com

.


Forward-Looking Statements

In addition to historical information, this press release contains forward-looking statements. Such statements are based on management’s current expectations and are subject to a number of risks and uncertainties, including matters not yet known to us or not currently considered material by us, and there can be no assurance that anticipated events will occur or that the objectives set out will actually be achieved. Important factors that could cause actual results to differ materially from the results anticipated in the forward-looking statements include, among others, the clinical status and market acceptance of our HIFU devices and the continued market potential for our lithotripsy and distribution divisions, as well as the length and severity of the COVID-19 pandemic, including its impacts across our businesses on demand for our devices and services. Factors that may cause such a difference may also include, but are not limited to, those described in the Company’s filings with the Securities and Exchange Commission and in particular, in the sections “Cautionary Statement on Forward-Looking Information” and “Risk Factors” in the Company’s Annual Report on Form 20-F.


Company Contact


Blandine Confort

Investor Relations / Legal Affairs

EDAP TMS SA

+33 4 72 15 31 50


[email protected]


Investor Contact


Jeremy Feffer

LifeSci Advisors, LLC

212-915-2568


[email protected]


EDAP TMS S.A.



UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



(Amounts in thousands of Euros and U.S. Dollars, except per share data)



Three Months Ended



:


Three Months Ended



:

June. 30,



2021



Euros

June. 30,



2020



Euros

June. 30,



2021



$US

June. 30,



2020



$US
Sales of medical equipment 6,696 5,975 8,051 6,628
Net Sales of RPP and Leases 1,265 947 1,521 1,050
Sales of spare parts, supplies and Services 2,387 2,311 2,870 2,564

TOTAL NET SALES

10,349

9,233

12,443

10,242
Other revenues 1 23 2 25

TOTAL REVENUES

10,350

9,255

12,445

10,267
Cost of sales (6,134) (4,931) (7,376) (5,470)

GROSS PROFIT

4,216

4,324

5,069

4,797
Research & development expenses (925) (926) (1,112) (1,027)
S, G & A expenses (3,718) (3,096) (4,470) (3,434)
Total operating expenses (4,642) (4,022) (5,582) (4,461)

OPERATING PROFIT (LOSS)

(427)

303

(513)

336
Interest (expense) income, net (20) (19) (25) (21)
Currency exchange gains (loss), net 82 (346) 98 (384)
Other income, net (1) (1)

INCOME (LOSS) BEFORE TAXES AND MINORITY INTEREST

(365)

(63)

(439)

(70)
Income tax (expense) credit (58) (112) (70) (124)

NET INCOME (LOSS)


(424)

(175)

(509)

(194)
Earning per share – Basic (0.01) (0.01) (0.02) (0.01)
Average number of shares used in computation of EPS 32,220,414 29,141,566 32,220,414 29,141,566
Earning per share – Diluted (0.01) (0.01) (0.02) (0.01)
Average number of shares used in computation of EPS for positive net income

32,220,414 29,141,566

32,220,414 29,141,566

NOTE: Translated for convenience of the reader to U.S. dollars at the 2021 average three months’ noon buying rate of 1 Euro = 1.2024 USD, and 2020 average three months noon buying rate of 1 Euro = 1.1093 USD



EDAP TMS S.A.



UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



(Amounts in thousands of Euros and U.S. Dollars, except per share data)



Six Months Ended



:


Six Months Ended



:

June. 30,



2021



Euros

June. 30,



2020



Euros

June. 30,



2021



$US

June. 30,



2020



$US
Sales of medical equipment 13,387 10,099 16,075 11,173
Net Sales of RPP and Leases 2,477 2,202 2,975 2,436
Sales of spare parts, supplies and Services 4,784 4,539 5,744 5,022

TOTAL NET SALES

20,648

16,841

24,794

18,631
Other revenues 4 24 5 27

TOTAL REVENUES

20,653

16,865

24,799

18,658
Cost of sales (12,066) (9,479) (14,488) (10,487)

GROSS PROFIT

8,587

7,386

10,311

8,171
Research & development expenses (1,776) (1,968) (2,132) (2,177)
S, G & A expenses (6,998) (6,575) (8,403) (7,274)
Total operating expenses (8,774) (8,543) (10,536) (9,452)

OPERATING PROFIT (LOSS)

(188)

(1,157)

(225)

(1,280)
Interest (expense) income, net 143 (39) 172 (43)
Currency exchange gains (loss), net 571 (57) 685 (63)
Other income, net 0 (1)

INCOME (LOSS) BEFORE TAXES AND MINORITY INTEREST

527

(1,254)

632

(1,388)
Income tax (expense) credit (177) (228) (213) (252)

NET INCOME (LOSS)


350

(1,483)

420

(1,640)
Earning per share – Basic 0.01 (0.05) 0.01 (0.06)
Average number of shares used in computation of EPS 30,705,356 29,141,566 30,705,356 29,141,566
Earning per share – Diluted 0.01 (0.05) 0.01 (0.06)
Average number of shares used in computation of EPS for positive net income

31,994,402 29,141,566 31,994,402 29,141,566

NOTE: Translated for convenience of the reader to U.S. dollars at the 2021 average six months’ noon buying rate of 1 Euro = 1.2008 USD, and 2020 average six months noon buying rate of 1 Euro = 1.1063 USD


EDAP TMS S.A.



UNAUDITED CONSOLIDATED BALANCE SHEETS HIGHLIGHTS



(Amounts in thousands of Euros and U.S. Dollars)


June 30,



2021



Euros

Dec. 31,



2020



Euros

June 30,



2021



$US

Dec. 31,



2020



$US
Cash, cash equivalents and short-term treasury investments 44,961 24,696 53,272 30,201
Account receivables, net 11,183 12,339 13,249 15,090
Inventory 8,610 7,989 10,202 9,771
Other current assets 618 369 732 451

TOTAL CURRENT ASSETS

65,372

45,393

77,455

55,513
Property, plant and equipment, net 5,135 5,599 6,084 6,847
Goodwill 2,412 2,412 2,858 2,949
Other non-current assets 1,704 1,790 2,019 2,189

TOTAL ASSETS

74,622

55,193

88,415

67,498
Accounts payable & other accrued liabilities 9,297 10,256 11,016 12,543
Deferred revenues, current portion 3,264 2,701 3,867 3,304
Short term borrowing 1,447 2,638 1,714 3,227
Other current liabilities 1,340 5,679 1,588 6,945

TOTAL CURRENT LIABILITIES

15,348

21,275

18,185

26,018
Obligations under operating and finance leases non-current 1,415 1,653 1,677 2,022
Long term debt, non-current 5,215 1,143 6,179 1,397
Deferred revenues, non-current 826 926 979 1,132
Other long term liabilities 3,628 3,949 4,298 4,829

TOTAL LIABILITIES

26,432

28,945

31,317

35,399

TOTAL SHAREHOLDERS’EQUITY

48,191

26,248

57,098

32,099

TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY

74,622

55,193

88,415

67,498

NOTE: Translated for convenience of the reader to U.S. dollars at the noon buying rate of 1 Euro = 1.1848 USD on June 30, 2021 and at the noon buying rate of 1 Euro = 1.2229 USD on December 31, 2020


EDAP TMS S.A.



UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS



(Amounts in thousands of Euros)


6-months ended



June 30, 2021



Euros

12-months ended



Dec. 31, 2020



Euros

6-months ended June 30, 2021



$US

12-months ended



Dec. 31 2020



$US

NET INCOME (LOSS)

350

(1,704)

420

(1,955)
Adjustments to reconcile net income (loss) to net cash generated by (used in) operating activities

(1

)
976 3,790 1,172 4,349

OPERATING CASH FLOW

1,326

2,087

1,592

2,394
Increase/Decrease in operating assets and liabilities (585) (110) (702) (126)

NET CASH GENERATED BY (USED IN) OPERATING ACTIVITIES

741

1,977

890

2,269
Short term investments

(2)
Additions to capitalized assets produced by the company and other capital expenditures (644) (2,011) (773) (2,307)

NET CASH GENERATED BY (USED IN) INVESTING ACTIVITIES

(644)

(2,011)

(773)

(2,307)

NET CASH GENERATED BY (USED IN) FINANCING ACTIVITIES

20,368

3,201

24,457

3,673

NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

(199)

642

(1,503)

3,118

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

20,266

3,810

23,071

6,752


(1)

including Share based compensation expenses for 180 thousand


of Euros at


the end of


June


2021,


and 160 thousand of Euros at the end of December 2020


(2)

Short term investments are comprised of money market funds

NOTE: Translated for convenience of the reader to U.S. dollars at the 2021 average six months’ noon buying rate of 1 Euro = 1.2008 USD and at the 2020 average twelve months’ noon buying rate of 1 Euro = 1.1474 USD


EDAP TMS S.A.



UNAUDITED CONDENSED STATEMENTS OF OPERATIONS BY DIVISION



SIX MONTHS ENDED JUNE 30, 2021



(Amounts in thousands of Euros)


HIFU



Division


ESWL



Division


Distribution



Division


Reconciling



Items


Total After Consolidation

Sales of goods

1,151

1,881

10,356

13,387

Sales of RPPs & Leases 1,798 540 139 2,477
Sales of spare parts & services 846 2,755 1,182 4,784

TOTAL NET SALES


3,795

5,176

11,677

20,648
Other revenues

4 0 0 4

TOTAL REVENUES

3,799

5,176

11,677

20,653

GROSS PROFIT



(% of Total Revenues)

1,501

39.5%

2,472

47.8%

4,614

39.5%

8,587

41.6%

Research & Development

(1,208)

(418) (150) (1,776)
Total SG&A plus depreciation (1,946) (1,453) (2,689) (911) (6,998)


OPERATING PROFIT (LOSS)


(1,652)


601


1,775


(911)


(188)


Attachment



Primary Logo