Natural Grocers by Vitamin Cottage Announces Third Quarter Fiscal 2023 Results

LAKEWOOD, Colo., Aug. 3, 2023 /PRNewswire/ — Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) today announced results for its third quarter of fiscal 2023 ended June 30, 2023 and raised its outlook for fiscal 2023.

Highlights for Third Quarter Fiscal 2023 Compared to Third Quarter Fiscal 2022

  • Net sales increased 5.8% to $281.8 million;
  • Daily average comparable store sales increased 4.4%, and increased 6.9% on a two-year basis;
  • Operating income increased 60.8% to $9.1 million;
  • Net income increased 79.8% to $7.1 million;
  • Diluted earnings per share was $0.31, up 82.4% from $0.17 in the third quarter of fiscal 2022; and
  • Adjusted EBITDA was $16.7 million.

“We delivered strong results in the third quarter reflecting continued top-line momentum as comparable store sales accelerated to 4.4% including a 1.9% increase in daily average transaction count. Moreover, strength was broad-based across categories,” said Kemper Isely, Co-President. “Growth continues to be driven by a loyal and resilient customer base that prioritizes our offering of high-quality natural and organic products at Always AffordableSM prices. We believe the enduring strength of our business model is further reflected in the 19.1% increase in daily average comparable store sales compared to the third quarter of 2019. Our crew members’ commitment to operational excellence and exceptional customer service was instrumental in driving our strong sales results, as well as our 130 basis point improvement in gross margin and 82.4% growth in diluted earnings per share to $0.31.”

Mr. Isely continued, “We are confident in our execution and the trajectory of our business. We are increasing our outlook for comparable store sales and diluted earnings per share for fiscal year 2023 to reflect the strong results in the third quarter.”

In addition to presenting the financial results of Natural Grocers by Vitamin Cottage, Inc. and its subsidiaries (collectively, the Company) in conformity with U.S. generally accepted accounting principles (GAAP), the Company is also presenting EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. The reconciliation from GAAP to these non-GAAP financial measures is provided at the end of this earnings release.

Operating Results — Third Quarter Fiscal 2023 Compared to Third Quarter Fiscal 2022

During the third quarter of fiscal 2023, net sales increased $15.5 million, or 5.8%, to $281.8 million, compared to the third quarter of fiscal 2022, due to an $11.7 million increase in comparable store sales and a $3.8 million increase in new store sales. Daily average comparable store sales increased 4.4% in the third quarter of fiscal 2023, comprised of a 2.4% increase in daily average transaction size and a 1.9% increase in daily average transaction count. The increase in net sales was driven by transaction count, retail price increases, new store sales, and marketing initiatives including market-specific campaigns and {N}power® loyalty program offers that drove customer engagement.

Gross profit during the third quarter of fiscal 2023 increased $7.8 million, or 10.6%, to $81.4 million, compared to $73.6 million in the third quarter of fiscal 2022. Gross profit reflects earnings after product and store occupancy costs. Gross margin increased 130 basis points to 28.9% during the third quarter of fiscal 2023, compared to 27.6% in the third quarter of fiscal 2022. The increase in gross margin was driven by higher product margin attributed to effective pricing and promotions.

Store expenses during the third quarter of fiscal 2023 increased $2.5 million, or 4.2%, to $62.6 million. Store expenses as a percentage of net sales were 22.2% during the third quarter of fiscal 2023, down from 22.6% in the third quarter of fiscal 2022. The decrease in store expenses as a percentage of net sales was primarily driven by expense leverage on sales, partially offset by higher labor expense as a result of increased wage rates.

Administrative expenses during the third quarter of fiscal 2023 increased $1.8 million, or 24.8%, to $9.3 million, primarily driven by higher compensation expense, software expense and technology amortization. Administrative expenses as a percentage of net sales were 3.3% and 2.8% for the third quarters of fiscal 2023 and 2022, respectively.

Operating income for the third quarter of fiscal 2023 was $9.1 million, compared to $5.7 million in the third quarter of fiscal 2022. Operating margin during the third quarter of fiscal 2023 was 3.2%, compared to 2.1% in the third quarter of fiscal 2022.

The effective income tax rate was 14.1% and 22.1% for the third quarter of fiscal 2023 and 2022, respectively. The decrease in the effective income tax rate was primarily attributable to increased food donation deductions recorded during the third quarter of fiscal 2023.

Net income for the third quarter of fiscal 2023 was $7.1 million, or $0.31 diluted earnings per share, compared to net income of $3.9 million, or $0.17 diluted earnings per share, for the third quarter of fiscal 2022.

Adjusted EBITDA for the third quarter of fiscal 2023 increased 28.2% to $16.7 million, compared to $13.0 million in the third quarter of fiscal 2022.

Operating Results — First Nine Months Fiscal 2023 Compared to First Nine Months Fiscal 2022

During the first nine months of fiscal 2023, net sales increased $30.1 million, or 3.7%, to $845.5 million, compared to the first nine months of fiscal 2022, due to a $20.4 million increase in comparable store sales and an $11.5 million increase in new store sales, partially offset by a $1.8 million decrease in net sales related to store closures. Daily average comparable store sales increased 2.5% in the first nine months of fiscal 2023, and was comprised of a 1.4% increase in daily average transaction size and a 1.1% increase in daily average transaction count. The increase in net sales was primarily driven by transaction count, retail price increases, new store sales and marketing initiatives, partially offset by a moderation of the pandemic trends experienced in the first six months of fiscal 2022.

Gross profit during the first nine months of fiscal 2023 increased $13.5 million, or 5.9%, to $242.6 million. Gross profit reflects earnings after product and occupancy expenses. Gross margin increased to 28.7% during the first nine months of fiscal 2023, compared to 28.1% in the first nine months of fiscal 2022. The increase in gross margin was driven by higher product margin partially offset by higher shrink expense.

Store expenses during the first nine months of fiscal 2023 increased $12.4 million, or 6.9%, to $191.4 million. Store expenses as a percentage of net sales were 22.6% during the first nine months of fiscal 2023, up from 22.0% in the first nine months of fiscal 2022. The increase in store expenses as a percentage of net sales reflects higher labor expense as a result of increased wage rates and an impairment charge related to a store closure.

Administrative expenses during the first nine months of fiscal 2023 increased $3.2 million, or 14.1%, to $26.2 million. The increase in administrative expenses was primarily driven by higher compensation expense, technology amortization and software expense. Administrative expenses as a percentage of net sales were 3.1% during the first nine months of fiscal 2023, up from 2.8% in the first nine months of fiscal 2022.

Operating income for the first nine months of fiscal 2023 was $23.9 million, compared to $26.5 million in the first nine months of fiscal 2022. Operating margin during the first nine months of fiscal 2023 was 2.8%, compared to 3.3% in the first nine months of fiscal 2022.

The effective income tax rate was 19.1% and 22.7% for the nine months of fiscal 2023 and 2022, respectively. The decrease in the effective income tax rate was primarily attributable to increased food donation deductions recorded during the third quarter of fiscal 2023.

Net income for the first nine months of fiscal 2023 was $17.4 million, or $0.76 diluted earnings per share, compared to net income of $19.2 million, or $0.84 diluted earnings per share for the first nine months of fiscal 2022.

Adjusted EBITDA for the first nine months of fiscal 2023 was $47.3 million, compared to $48.6 million in the first nine months of fiscal 2022.

Balance Sheet and Cash Flow

As of June 30, 2023, the Company had $8.6 million in cash and cash equivalents, no outstanding borrowings on its $50.0 million revolving credit facility, and $9.7 million outstanding on its term loan facility.

During the first nine months of fiscal 2023, the Company generated $36.2 million in cash from operations and invested $24.3 million in net capital expenditures, primarily for new and relocated stores.

Dividend Announcement

Today, the Company announced the declaration of a quarterly cash dividend of $0.10 per common share. The dividend will be paid on September 13, 2023 to stockholders of record at the close of business on August 28, 2023.

Growth and Development

The Company ended the third quarter of fiscal 2023 with 164 stores in 21 states. As of August 3, 2023, the Company has signed leases for an additional five new stores planned to open in fiscal years 2023 and beyond.

Fiscal 2023 Outlook

The Company is raising its fiscal 2023 outlook for comparable store sales and diluted earnings per share based upon year-to-date performance and current trends. The Company is also refining its outlook for the number of new stores and relocations/remodels. The outlook reflects recent results, current operating trends, consumer trends, and the uncertainty of the economic environment, including inflationary factors. The Company now expects:


Fiscal

2023 Outlook

Number of new stores

4

Number of relocations/remodels

3

Daily average comparable store sales growth

2.0% to 3.0%

Diluted earnings per share

$0.86 to $0.94



Capital expenditures (in millions)

$28 to $35

Earnings Conference Call

The Company will host a conference call today at 2:30 p.m. Mountain Time (4:30 p.m. Eastern Time) to discuss this earnings release. The dial-in number is 1-888-347-6606 (US) or 1-412-902-4289 (International). The conference ID is “Natural Grocers Q3 FY 2023 Earnings Call.” A simultaneous audio webcast will be available at http://Investors.NaturalGrocers.com and archived for a minimum of 20 days.

About Natural Grocers by Vitamin Cottage

Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) is an expanding specialty retailer of natural and organic groceries, body care products and dietary supplements. The products sold by Natural Grocers must meet strict quality guidelines and may not contain artificial colors, flavors, preservatives or sweeteners, or partially hydrogenated or hydrogenated oils. The Company sells only USDA certified organic produce and exclusively pasture-raised, non-confinement dairy products, and free-range eggs. Natural Grocers’ flexible smaller-store format allows it to offer affordable prices in a shopper-friendly, clean and convenient retail environment. The Company also provides extensive free science-based nutrition education programs to help customers make informed health and nutrition choices. The Company, founded in 1955, has 164 stores in 21 states.

Visit www.NaturalGrocers.com for more information and store locations.

Forward-Looking Statements

The following constitutes a “safe harbor” statement under the Private Securities Litigation Reform Act of 1995. Except for the historical information contained herein, statements in this release are “forward-looking statements” and are based on management’s current expectations and are subject to uncertainty and changes in circumstances. All statements that are not statements of historical fact are forward-looking statements. Actual results could differ materially from these expectations due to changes in global, national, regional or local political, economic, inflationary, deflationary, recessionary, business, interest rates, labor market, competitive, market, regulatory and other factors, and other risks detailed in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2022 (the Form 10-K) and the Company’s subsequent quarterly reports on Form 10-Q. The information contained herein speaks only as of the date of this release and the Company undertakes no obligation to publicly update forward-looking statements, except as may be required by the securities laws.

For further information regarding risks and uncertainties associated with the Company’s business, please refer to the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” sections of the Company’s filings with the Securities and Exchange Commission, including, but not limited to, the Form 10-K and the Company’s subsequent quarterly reports on Form 10-Q, copies of which may be obtained by contacting Investor Relations at 303-986-4600 or by visiting the Company’s website at http://Investors.NaturalGrocers.com.

Investor Contact:

Reed Anderson, ICR, 646-277-1260, [email protected]

 

NATURAL GROCERS BY VITAMIN COTTAGE, INC.

Consolidated Statements of Income

(Unaudited)

(Dollars in thousands, except per share data)






Three months ended

June 30,


Nine months ended

June 30,




2023


2022


2023


2022


Net sales


$

281,791


266,309


845,493


815,419


Cost of goods sold and occupancy costs


200,401


192,750


602,907


586,341


Gross profit


81,390


73,559


242,586


229,078


Store expenses


62,631


60,124


191,419


179,065


Administrative expenses


9,308


7,459


26,166


22,924


Pre-opening expenses


367


325


1,069


550


Operating income


9,084


5,651


23,932


26,539


Interest expense, net


(848)


(603)


(2,478)


(1,692)


Income before income taxes


8,236


5,048


21,454


24,847


Provision for income taxes


(1,164)


(1,115)


(4,091)


(5,642)


Net income


$

7,072


3,933


17,363


19,205












Net income per share of common stock:










Basic


$

0.31


0.17


0.76


0.85


Diluted


$

0.31


0.17


0.76


0.84


Weighted average number of shares of common stock outstanding:










Basic


22,734,375


22,676,882


22,722,712


22,659,042


Diluted


22,887,923


22,854,754


22,825,343


22,812,692


 

NATURAL GROCERS BY VITAMIN COTTAGE, INC.

Consolidated Balance Sheets

(Unaudited)

(Dollars in thousands, except per share data)






June 30,

2023


September 30,

2022


Assets






Current assets:






Cash and cash equivalents


$

8,576


12,039


Accounts receivable, net


8,873


10,496


Merchandise inventory


116,709


113,756


Prepaid expenses and other current assets


6,071


4,369


Total current assets


140,229


140,660


Property and equipment, net


162,312


157,179


Other assets:






Operating lease assets, net


292,779


307,132


Finance lease assets, net


46,236


43,554


Deposits and other assets


406


452


Goodwill and other intangible assets, net


14,134


14,131


Total other assets


353,555


365,269


Total assets


$

656,096


663,108








Liabilities and Stockholders’ Equity






Current liabilities:






Accounts payable


$

72,755


71,283


Accrued expenses


22,938


26,737


Term loan facility, current portion


1,750


1,750


Operating lease obligations, current portion


34,839


34,735


Finance lease obligations, current portion


3,552


3,223


Total current liabilities


135,834


137,728


Long-term liabilities:






Term loan facility, net of current portion


7,938


13,938


Operating lease obligations, net of current portion


281,189


295,064


Finance lease obligations, net of current portion


48,066


44,664


Deferred income tax liabilities, net


16,133


15,902


Total long-term liabilities


353,326


369,568


Total liabilities


489,160


507,296


Stockholders’ equity:






Common stock, $0.001 par value, 50,000,000 shares authorized, 22,743,895 and

    22,690,188 shares issued at June 30, 2023 and September 30, 2022, respectively, and

    22,736,344 and 22,690,188 shares outstanding at June 30, 2023 and September 30, 2022,

    respectively


23


23


Additional paid-in capital


58,725


58,072


Retained earnings


108,264


97,717


Common stock in treasury at cost, 7,551 shares at June 30, 2023


(76)



Total stockholders’ equity


166,936


155,812


Total liabilities and stockholders’ equity


$

656,096


663,108


 

NATURAL GROCERS BY VITAMIN COTTAGE, INC.

Consolidated Statements of Cash Flows

(Unaudited)

(Dollars in thousands)






Nine months ended June 30,




2023


2022


Operating activities:






Net income


$

17,363


19,205


Adjustments to reconcile net income to net cash provided by operating activities:






Depreciation and amortization


21,426


21,088


Impairment of long-lived assets


930


95


Loss on disposal of property and equipment


104


57


Share-based compensation


1,046


887


Deferred income tax expense


231


274


Non-cash interest expense


14


17


Changes in operating assets and liabilities:






Decrease (increase) in:






Accounts receivable, net


2,188


(298)


Merchandise inventory


(2,953)


(10,783)


Prepaid expenses and other assets


(569)


(1,088)


Income tax receivable


(1,111)


(328)


Operating lease assets


24,730


23,795


(Decrease) increase in:






Operating lease liabilities


(25,643)


(20,974)


Accounts payable


2,202


1,696


Accrued expenses


(3,799)


(4,138)


Net cash provided by operating activities


36,159


29,505


Investing activities:






Acquisition of property and equipment


(23,241)


(15,925)


Acquisition of other intangibles


(1,133)


(2,293)


Proceeds from sale of property and equipment


76


16


Proceeds from property insurance settlements



184


Net cash used in investing activities


(24,298)


(18,018)


Financing activities:






Borrowings under revolving facility


379,700


6,100


Repayments under revolving facility


(379,700)


(6,100)


Repayments under term loan facility


(6,000)


(6,000)


Finance lease obligation payments


(2,039)


(2,059)


Dividends to shareholders


(6,816)


(6,797)


Repurchase of common stock


(181)



Payments on withholding tax for restricted stock unit vesting


(288)


(393)


Net cash used in financing activities


(15,324)


(15,249)


Net decrease in cash and cash equivalents


(3,463)


(3,762)


Cash and cash equivalents, beginning of period


12,039


23,678


Cash and cash equivalents, end of period


$

8,576


19,916


Supplemental disclosures of cash flow information:






Cash paid for interest


$

933


418


Cash paid for interest on finance lease obligations, net of capitalized interest of

    $183 and $222, respectively


1,542


1,340


Income taxes paid


5,006


5,315


Supplemental disclosures of non-cash investing and financing activities:






Acquisition of property and equipment not yet paid


$

6,246


3,642


Acquisition of other intangibles not yet paid




231


Property acquired through operating lease obligations



11,307


19,645


Property acquired through finance lease obligations



5,771


9,726


 

NATURAL GROCERS BY VITAMIN COTTAGE, INC.

Non-GAAP Financial Measures

(Unaudited)

EBITDA and Adjusted EBITDA

EBITDA and Adjusted EBITDA are not measures of financial performance under GAAP. We define EBITDA as net income before interest expense, provision for income taxes, depreciation and amortization. We define Adjusted EBITDA as EBITDA as adjusted to exclude the effects of certain income and expense items that management believes make it more difficult to assess the Company’s actual operating performance, including certain items such as impairment charges, store closing costs, share-based compensation and non-recurring items.

The following table reconciles net income to EBITDA and Adjusted EBITDA, dollars in thousands:



Three months ended

June 30,


Nine months ended

June 30,




2023


2022


2023


2022


Net income


$

7,072


3,933


17,363


19,205


Interest expense, net


848


603


2,478


1,692


Provision for income taxes


1,164


1,115


4,091


5,642


Depreciation and amortization


7,210


7,068


21,426


21,088


EBITDA



16,294


12,719


45,358


47,627


Impairment of long-lived assets



59



930


95


Share-based compensation


333


297


1,046


887


Adjusted EBITDA


$

16,686


13,016


47,334


48,609


EBITDA increased 28.1% to $16.3 million for the three months ended June 30, 2023 compared to $12.7 million for the three months ended June 30, 2022. EBITDA decreased 4.8% to $45.4 million for the nine months ended June 30, 2023 compared to $47.6 million for the nine months ended June 30, 2022. EBITDA as a percentage of net sales was 5.8% and 4.8% for the three months ended June 30, 2023 and 2022, respectively. EBITDA as a percentage of net sales was 5.4% and 5.8% for the nine months ended June 30, 2023 and 2022, respectively.

Adjusted EBITDA increased 28.2% to $16.7 million for the three months ended June 30, 2023 compared to $13.0 million for the three months ended June 30, 2022. Adjusted EBITDA decreased 2.6% to $47.3 million for the nine months ended June 30, 2023 compared to $48.6 million for the nine months ended June 30, 2022. Adjusted EBITDA as a percentage of net sales was 5.9% and 4.9% for the three months ended June 30, 2023 and 2022, respectively. Adjusted EBITDA as a percentage of net sales was 5.6% and 6.0% for the nine months ended June 30, 2023 and 2022, respectively.

Management believes some investors’ understanding of our performance is enhanced by including EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. We believe EBITDA and Adjusted EBITDA provide additional information about: (i) our operating performance, because they assist us in comparing the operating performance of our stores on a consistent basis, as they remove the impact of non-cash depreciation and amortization expense as well as items not directly resulting from our core operations, such as interest expense and income taxes and (ii) our performance and the effectiveness of our operational strategies. Additionally, EBITDA is a component of a measure in our financial covenants under our credit facility.

Furthermore, management believes some investors use EBITDA and Adjusted EBITDA as supplemental measures to evaluate the overall operating performance of companies in our industry. Management believes that some investors’ understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations. By providing these non-GAAP financial measures, together with a reconciliation from net income, we believe we are enhancing investors’ understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives.

Our competitors may define EBITDA and Adjusted EBITDA differently, and as a result, our measures of EBITDA and Adjusted EBITDA may not be directly comparable to EBITDA and Adjusted EBITDA of other companies. Items excluded from EBITDA and Adjusted EBITDA are significant components in understanding and assessing financial performance. EBITDA and Adjusted EBITDA are supplemental measures of operating performance that do not represent and should not be considered in isolation or as an alternative to, or substitute for, net income or other financial statement data presented in the consolidated financial statements as indicators of financial performance. EBITDA and Adjusted EBITDA have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of the limitations are:

  • EBITDA and Adjusted EBITDA do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;
  • EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
  • EBITDA and Adjusted EBITDA do not reflect any depreciation or interest expense for leases classified as finance leases;
  • EBITDA and Adjusted EBITDA do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our debt;
  • Adjusted EBITDA does not reflect share-based compensation, impairment charges, and store closing costs;
  • EBITDA and Adjusted EBITDA do not reflect our tax expense or the cash requirements to pay our taxes; and
  • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements.

Due to these limitations, EBITDA and Adjusted EBITDA should not be considered as measures of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using EBITDA and Adjusted EBITDA as supplemental information.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/natural-grocers-by-vitamin-cottage-announces-third-quarter-fiscal-2023-results-301892986.html

SOURCE Natural Grocers by Vitamin Cottage, Inc.

Featured image: Megapixl © Lisafx

Disclaimer