Golden Leaf Reports Record 2020 Revenues of $21.9 Million and First Adjusted EBITDA1 Positive Quarter

Six months of positive cash flow from operations. Turnaround complete and focused on growth and optimization.

PORTLAND, Ore., April 27, 2021 (GLOBE NEWSWIRE) — Golden Leaf Holdings Ltd. (CSE:GLH) (OTCQB:GLDFF) (“Golden Leaf” or the “Company”), operating as Chalice Brands, a premier, consumer-driven cannabis company specializing in retail, production, processing, wholesale, and distribution, today announces its results for the fourth quarter 2020 and the year ended December 31, 2020.


2020 Financial Highlights:

  • Record total revenue of US$21.9 million for FY 2020, a 39% year-over-year increase compared to $15.8 million for FY 2019.
  • Record year-over-year revenues for the fourth quarter of 2020 of $5.5 million, a 53% increase compared to the fourth quarter of 2019.
  • Fourth quarter of 2020 was the Company’s first ever adjusted EBITDA

    1

    positive quarter of approximately $342,000.
  • For the six months ended December 31, 2020 adjusted EBITDA

    1

    was approximately $170,000 and cash flow from operations was approximately $420,000.
  • Gross profit for 2020 of $6.8M or 31% gross margin compared to $4.3M at a 27% gross margin in 2019. Gross margin improvements were accomplished as a result of facility consolidations, headcount rationalization, and improved vertical product contribution.


2020 Accomplishments:

  • Galvanized a world-class management team to succeed and grow despite a global pandemic, social unrest and once in a generation Oregon wildfire activity.
  • Leveraged the Chalice reputation in the Oregon marketplace and cannabis community to earn exceptional purchasing terms for the Company’s retail stores.
  • Restructured and optimized the Bald Peak grow facility and hired a six-time award winning Director of Cultivation. Kicked off in-house breeding program focused on creating unique strains to serve both new and seasoned consumers.
  • Created an innovative and non-traditional approach to vendor partnerships and collaborative marketing by building out a true omni-channel advertising plan, collaborative discount programs, participation in the Chalice Farms Magazine and more.
  • Restructured the balance sheet with the modification of the Chalice Farms earn-out, resulting in a reduction in forward cash obligations of $2.5M and a manageable payment schedule for the remaining cash obligations over 60 months commencing May 2022.


Subsequent Events:

  • On January 21, 2021 the Company announced it received unanimous consent from holders of its convertible debentures due November 16, 2021 to extend the term one year to November 16, 2022 and to reprice the conversion features from C$0.30 to US$0.06.
  • During the first quarter the Company closed on total gross proceeds of US$13.7 million in non-brokered private placement transactions to be used to fund the acquisition of its previously announced retail store acquisition.
  • On February 26, 2021 the Company announced a letter of intent to acquire a retail store chain in the Northwest. Target close expected by end of April.
  • C$3.7M of convertible debentures converted to equity during the first quarter of 2021, reducing balance outstanding to C$4.4M.
  • On April 8, 2021 the Company announced its 80% acquisition of CBD skincare brand Fifth & Root.

Jeff Yapp, Chief Executive Officer of Golden Leaf Holdings, commented, “2020 was the culmination of the transition we began in 2019. We set a course for positive cash flow and achieved that goal with support from vendors, commitment of our staff, executives, and directors. We achieved positive cash flow in Q3 and Q4 and positive adjusted EBITDA in Q4 and with the inclusion of its recently announced retail acquisition, management expects that the Company can financially support operations moving forward.”


Fiscal Year 2020 Financial Results:

For the year ended December 31, 2020 (“FY 2020”), total revenue was US$21.9 million as compared to US$15.8 million for the same twelve-month period in 2019 (“FY 2019”). The 39% year-over-year increase largely reflects improvements in Oregon operations.

Gross profit was $6.8 million, or 31% of total revenue for FY 2020, compared with $4.3 million or 27% of total revenue in FY 2019. FY 2020 gross margin increased largely due to cost control measures implemented early in the year, including facility consolidation and headcount reduction in operational areas as well as significantly increased contribution from vertically manufactured products in the Company’s retail revenues.

Operating expenses were $12.3 million for FY 2020, compared with $16.6 million in FY 2019, an improvement of US$4.2 million, or 26%, driven largely by decreases in share-based compensation and general and administrative expenses. The reduction in operating expenses was due primarily to decreased salaries, wages and share-based compensation.

Adjusted EBITDA loss was $1.4 million for FY 2020, compared with a loss of $8.8 million for FY 2019. This measure is primarily driven by the increase in gross profit and the reduction in cash-based operating expenses. The Company considers Adjusted EBITDA an important operational measure for the business. For a reconciliation of Adjusted EBITDA to income (loss) before income taxes, please see the Company’s management discussion and analysis for FY 2020 (the “MD&A”).

Net loss from continuing operations for FY 2020 was $10.0 million compared to $32.6 million for FY 2019. This change of $22.6 million is largely due to no impairments to goodwill and intangible assets in FY2020 (FY2019 – $18.7 million) and improvement in operating income of $6.7 million over the prior year.

“For years, we’ve been providing wellness-inspired cannabis products that feed the market’s growing demand for healthy, vegan, gluten-free, organic and locally-sourced oils, extracts and ingredients,” continued Yapp. “While others play catch-up, we are optimizing and improving our commitment to deliver the highest quality cannabis product and experience.”

The Company’s annual audited financial statements for FY 2020 and related MD&A have been filed on SEDAR and are available for review.


1

Adjusted EBITDA is defined by the Company as earnings before interest, taxes, depreciation and amortization, non-cash compensation expenses, one-time transaction fees and other non-cash charges that include impairments, start-up costs and extraordinary operational curtailment charges and excluding fair value changes related to biological assets.


Investor Conference Call

Golden Leaf management, led by Mr. John Varghese, Executive Chairman and Mr. Jeff Yapp, Chief Executive Officer, will hold a conference call on Tuesday April 27

th

at 4:30 ET, 2021, to report its financial results for the year ended December 31, 2020.

Dial-in information for the conference call is as follows:

Program Title: Golden Leaf Holdings – 2020 Fourth Quarter Earnings Call

Canada & US: 1-877-407-0784

International: 1-201-689-8560

Participants must request the Golden Leaf Holdings – 2020 Fourth Quarter Earnings Call

A live audio webcast will be available online on the Company’s website at

www.goldenleafholdings.com

where it will be archived for one year.

An audio replay of the conference call will be available through midnight May 11, 2021 by dialing 1-844-512-2921 from the US or Canada, or 1-412-317-6671 from international locations. The conference ID: 13718945.


About Golden Leaf Holdings

Golden Leaf Holdings is a premier consumer-driven cannabis company specializing in production, processing, wholesale, distribution and retail, with seven dispensaries in Portland, Oregon. The Company is committed to developing a dynamic portfolio built around the recognized brands of Chalice Farms, with a focus on health and wellness. GLH operates nationally through Fifth and Root and has operations in Oregon and California. Visit


http://www.glhmonthly.com


for regular updates.


I


nvestor Relations:

John Varghese

Executive Chairman

Golden Leaf Holdings Ltd.

971-371-2685


[email protected]


Neither the Canadian Securities Exchange nor its Regulation Services Provider (as that term is defined in the policies of the Exchange) accepts responsibility for the adequacy or accuracy of this release.


Disclaimer: This press release contains “forward-looking information” within the meaning of applicable securities legislation. Forward-looking information includes, but is not limited to, statements with respect to the Company’s future business operations, the opinions or beliefs of management and future business goals. Generally, forward looking information can be identified by the use of forward-looking terminology such as “plans”, “expects” or “does not expect”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “anticipates” or “does not anticipate”, or “believes”, or variations of such words and phrases or state that certain actions, events or results “may”, “could”, “would”, “might” or “will be taken”, “occur” or “be achieved”. Forward-looking information is subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of the Company to be materially different from those expressed or implied by such forward-looking information. These risks include but are not limited to general business, economic and competitive uncertainties, regulatory risks, market risks, risks inherent in manufacturing and retail operations such as unforeseen costs and production shutdowns, difficulties in maintaining brand loyalty, and other risks of the cannabis industry. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward looking information. Forward-looking information is provided herein for the purpose of presenting information about management’s current expectations relating to the future and readers are cautioned that such information may not be appropriate for other purpose. The Company does not undertake to update any forward-looking information, except in accordance with applicable securities laws. This press release does not constitute an offer of securities for sale in the United States, and such securities may not be offered or sold in the United States absent registration or an exemption from registration or an exemption from reg


istration.


GOLDEN LEAF HOLDINGS LTD.
Consolidated Statements of Financial Position
As at December 31, 2020 and December 31, 2019
(Expressed in U.S. dollars)
December 31, 2020 December 31, 2019
ASSETS

CURRENT
Cash $ 905,149 $ 3,531,202
Accounts receivable Note 8 108,308 167,178
Other receivables Note 8 737,185
Notes receivable Note 7 919,488
Income tax recoverable 74,034
Sales tax recoverable 89,033 271,866
Biological assets Note 9 455,045 88,078
Inventory Note 9 2,304,501 2,965,304
Prepaid expenses and deposits 555,597 325,329
Total current assets 6,074,306 7,422,991
Property, plant and equipment Note 10 2,361,357 3,723,489
Notes receivable Note 7 919,488
Other receivables Note 8 656,718 447,901
Right-of-use assets, net Note 11 4,132,035 4,333,064
Intangible assets Note 12 10,737,423 10,737,423
Goodwill Note 12 4,056,172 4,056,172
Total assets $ 28,018,011 $ 31,640,528
LIABILITIES

CURRENT
Accounts payable and accrued liabilities $ 3,404,425 $ 1,564,982
Interest payable 28,100 125,900
Income taxes payable Note 24 1,003,604
Deferred income tax payable Note 24 55,039 248,852
Sales tax payable 217,789 187,520
Current portion of long-term debt Note 14 22,171 82,404
Notes payable Note 13 119,533
Convertible debentures carried at fair value Note 13 5,575,273
Lease liability Note 14 949,496 843,238
Total current liabilities 11,375,430 3,052,896
Long-term debt Note 14 134,675 29,952
Long-term lease liability Note 14 4,372,395 4,090,806
Convertible debentures carried at fair value Note 13 4,706,141
Consideration payable – cash portion Note 14 1,824,533 4,218,866
Consideration payable – equity portion Note 14 4,838,780 4,940,667
Total liabilities 22,545,813 21,039,328
SHAREHOLDERS’ EQUITY
Share capital Note 15 149,754,502 147,763,499
Warrant reserve Note 16 1,079 1,980,217
Share option reserve Note 17 4,070,474 4,181,350
Contributed surplus 2,329,997 59,940
Deficit (150,683,854 ) (143,383,806 )
Total shareholders’ equity 5,472,198 10,601,200
Total liabilities and shareholders’ equity $ 28,018,011 $ 31,640,528




GOLDEN LEAF HOLDINGS LTD.
Consolidated Statements of Operations and Comprehensive Loss
For the years ended December 31, 2020 and 2019
(Expressed in U.S. dollars)
For the years ended

December 31,
2020 2019
Revenues
Product sales Note 23 $ 20,611,519 $ 15,649,539
Royalty and other revenue Note 23 1,297,637 105,068
Total Revenue 21,909,156 15,754,607
Inventory expensed to cost of sales Note 9, 23 14,895,074 11,457,854
Gross margin, excluding fair value items 7,014,082 4,296,753
Fair value changes in biological assets included
in inventory sold Note 9, 23 (96,689 )
Loss (gain) on changes in fair value of biological assets Note 9, 23 353,059 (20,715 )
Gross profit 6,757,712 4,317,468
Expenses:
General and administration 8,751,850 11,235,148
Share based compensation Note 17 637,669 1,014,915
Sales and marketing 1,942,066 2,039,744
Depreciation and amortization Note 10,11 1,011,315 2,287,023
Total expenses 12,342,900 16,576,830
Loss before items noted below (5,585,188 ) (12,259,362 )
Interest expense Note 13,14 2,282,335 2,712,092
Transaction costs 61,164 279,402
Loss on disposal of assets Note 10 293,171 73,218
Other (income) loss (70,784 ) 74,246
Impairment loss Note 12 18,735,818
Gain on debt modification or extinguishment Note 13 (2,290,163 )
Gain on change in fair value of warrant liabilities (605,481 )
Loss on change in fair value of convertible debentures Note 13 922,137 565,580
Loss before income taxes (9,073,211 ) (31,804,074 )
Current income tax expense Note 24 1,053,502 678,953
Deferred income tax expense (income) Note 24 (97,903 ) 133,508
Net loss from continuing operations (10,028,810 ) (32,616,535 )
Loss from discontinued operations Note 7 (13,764,706 )
Net loss (10,028,810 ) (46,381,241 )
Other comprehensive loss
Items that will be reclassified subsequently to profit or loss:
Cumulative translation adjustment 125,930
Comprehensive loss $ (10,028,810 ) $ (46,255,311 )
Basic and diluted loss per share from continuing operations $ (0.01 ) $ (0.05 )
Basic and diluted loss per share from discontinued operations $ $ (0.02 )
Weighted average number of common shares outstanding 873,783,951 671,893,137




Adjusted EBITDA
For the three months ended
For the years ended
December 31,

2020
December 31,

2019
December 31,

2020
December 31,

2019
Loss before income taxes $ (2,468,652 ) $ (22,554,480 ) $ (9,073,211 ) $ (31,804,074 )
Adjustments:
Net impact, fair value of biological assets 9,844 (20,715 ) 256,370 (20,715 )
Depreciation and amortization 469,682 916,818 2,017,803 2,502,844
Fair value changes on debt and equity instruments 356,809 (2,195,295 ) 922,137 (2,330,064 )
Share based compensation 372,876 529,269 637,669 1,014,915
Interest expense, net 833,226 668,417 2,282,335 2,712,092
Transaction costs 19,986 145,568 61,164 279,402
Start-up costs

(1)
165,272 344,392
Nevada curtailment expenses and other

(2)
700,143 977,026
Impairments and other (102,813 ) 18,914,876 (70,784 ) 18,810,064
Loss on disposal (14,529 ) (24,023 ) 293,171 73,218
Adjusted EBITDA $ 341,844 $ (3,619,565 ) $ (1,351,928 ) $ (8,762,318 )

(1)

Write-off of significant start up costs related to the Company’s California business

(2)

Losses experienced in Nevada due to unexpected shut down and facility abandonment due to COVID-19 and unexpected employment related settlements


Adjusted EBITDA Disclaimer: Adjusted EBITDA is defined by the Company as earnings before interest, taxes, depreciation, amortization, non‐cash compensation expenses, one-time transaction costs and other non-cash charges that include impairments. Adjusted EBITDA is a non‐GAAP financial measure which does not have any standardized meaning prescribed by IFRS and is therefore unlikely to be comparable to similar measures presented by other issuers. The Company considers this Adjusted EBITDA an important figure to show the true day to day operational picture of the business. It should not be considered in isolation as a substitute for measures of performance prepared in accordance with the IFRS.



Primary Logo