GrowGeneration Reports Record Fourth Quarter and Full-Year 2020 Financial Results and Raises Full-Year 2021 Guidance

<br /> GrowGeneration Reports Record Fourth Quarter and Full-Year 2020 Financial Results and Raises Full-Year 2021 Guidance<br />

PR Newswire



Record Revenues of

$193.0 Million

, Adjusted EBITDA of

$19.2 Million

, and




Pre-Tax Net Income of

$8.6 Million



  • 2021 full-year revenue guidance increased to

    $415



    $430 million


  • 2021 full-year adjusted EBITDA guidance updated to

    $48.0 million



    $51.0 million


  • First Quarter 2021 Revenue Guidance

    $86.0



    $88.0 million


  • First Quarter 2021 Adjusted EBITDA Guidance

    $9.0



    $9.5 million


  • The Company expects to reach over 60 Hydroponic garden centers and 15 states in 2021 and over 100 by 2023


DENVER

,

March 24, 2021

/PRNewswire/ –


GrowGeneration


Corp. (NASDAQ: GRWG), (“GrowGen” or the “Company”), the largest chain of specialty hydroponic and organic garden centers, with 52 locations across 12 states, today reported record full-year 2020 revenues of

$193.0 million

, versus

$79.7 million

in the same period last year, an increase of 143%. Full-year 2020 adjusted EBITDA of

$19.2 million

compares to

$5.3 million

in the same period last year. The Company also reported a record full-year 2020 GAAP pre-tax net income of approximately

$8.6 million

, compared to pre-tax net income of

$1.3 million

, in the same period last year. Revenue and adjusted EBITDA guidance for 2021 increases to

$415



$430 million

, and

$48



$51 million

, respectively. The Company is providing First Quarter 2021 Revenue and Adjusted EBITDA guidance of

$86.0 million



$88.0 million

and

$9.0 million



$9.5 million

, respectively.

In addition, the company today announced the appointment of

Jeffrey Lasher

as Chief Financial Officer (CFO), following the retirement of

Monty Lamirato

at the end of the first quarter. Mr. Lasher, a seasoned public company CFO at West Marine (formerly Nasdaq: WMAR) and Crocs (NASDAQ: CROX), will begin his tenure as CFO on

April 15, 2021

.

“GrowGen had a transformational year in 2020. The Company generated record revenues of

$193 million

, a 143% increase year over year, with a 63% increase in our same store sales. Our steadfast focus on rapid, strategic growth in key markets, both organically and through acquisitions, has resulted in our record revenues and EBITDA,” said

Darren Lampert

, GrowGen’s co-founder and CEO. “We added 14 new locations to make 52 hydroponic garden centers across 12 states, grew our e-commerce channel and commercial division by over 123% and 188% respectively, and acquired Agron.io, a B2B portal for commercial growers to plan and optimize their operations with real-time online ordering and fulfillment.”

“Our proven ability to scale our business, by successfully integrating acquired operations, while reducing operational costs, has allowed us to grow our revenue and expand our EBITDA in 2021 and beyond. The Company is increasing its guidance to reach over 60 garden centers and 15 states in 2021, and to reach over 100 by 2023. We’ve made significant progress towards this goal in the first quarter of 2021.”

“On a personal note, I also would like to take this time to thank

Monty Lamirato

for his service, hard work and dedication as our CFO who is retiring at the end of the first quarter of 2021,” continued Lampert. “We’ve announced

Jeffrey Lasher

as Monty’s successor, who brings many years of public company CFO experience, scaling businesses, building teams, and collaborating across large organizations.”


Full-Year 2020 Financial Highlights

  • Revenues rose 143% to

    $193.0 million

    , for full-year 2020, versus

    $79.7 million

    for the same period last year.
  • Same-store sales rose 63% to

    $72.3 million

    for full-year 2020, versus

    $44.3 million

    for the full-year 2019.
  • Adjusted EBITDA of

    $19.2 million

    for full-year 2020, versus

    $5.3 million

    for full-year 2019, an increase of 264% year-over-year, or

    $0.44

    per share basic for full-year 2020 versus

    $0.16

    per share basic in full-year 2019.
  • Gross profit margin for full-year 2020 was 26.4%, compared to 27.6% in the same period last year; the decrease in margin is attributable to a larger percentage of revenue from our expanding commercial and e-commerce business segments.
  • Gross profit was

    $51.0 million

    for full-year 2020, compared to

    $22.0 million

    for the same period last year, an increase of 132% year-over-year.
  • Store operating costs, as a percentage of sales, was 9.7 % for full-year 2020, compared to 12.7% for the same period last year, an improvement of 24%, year-over-year.
  • Income from store operations was

    $32.3 million

    for full-year 2020, versus

    $11.9 million

    for the same period last year, an increase of 171% year-over-year.
  • Income from store operations as a percentage of revenue was 16.7% for the full-year 2020 compared to 14.9% for the same period last year.
  • Ecommerce sales increased 123% to

    $10.6 million

    , compared to the same period last year.
  • The commercial division grew 188% to over

    $49.0 million

    in revenues in the full-year 2020 versus the same period last year.
  • Corporate payroll and general and administrative expenses, excluding non-cash operating expenses, as a percentage of revenue, was 7% for full-year 2020 versus 8.5% for the same period last year, an improvement of 17% year-over-year.
  • Pre-tax net income was approximately

    $8.6 million

    for the full-year 2020, versus

    $1.3 million

    for the same period last year.
  • GAAP net income was

    $5.3 million

    , or

    $0.12

    per share basic, for full-year 2020 compared to net income of

    $1.3 million

    , or

    $0.04

    per share basic, for same period last year, an increase of 308% year-over-year.


Fourth Quarter 2020 Financial Highlights

  • Revenues increased to

    $62.0 million

    , an increase of 144%. Primarily the result of the addition of 14 stores in 2020, and an increase in same store sales of 58%.
  • Fourth quarter 2020 margins were 25.8%, versus 23.6%, in the same period last year, due to lower write offs from physical inventories.
  • Fourth quarter 2020 store operating costs were 10% of revenues compared to 10.8% for the same period last year.
  • Fourth quarter 2020 corporate overhead was 11.5% of revenues compared to 17.1% for the same period last year, a decrease of 33%, as a percentage of revenue in this period.
  • Pre-Tax net income was 4.5% of revenue for fourth quarter 2020, compared to -4%, for the same period last year.
  • Adjusted EBITDA was

    $5.6 million

    for the fourth quarter of 2020, compared to

    $0.91 million

    , for the same period last year, an increase of 515%.


Working Capital and Cash

On

December 11, 2020

, the Company consummated an underwritten public offering of 5,750,000 shares of its common stock (the “Shares”), which included the exercise in full of the underwriters’ option to purchase an additional 750,000 shares of common stock to cover over-allotments. The Shares were sold at a public offering price of

$30

per share, generating gross proceeds of

$172.5 million

, before deducting the underwriting discounts and commissions and other offering expenses. Net proceeds from the sales of common stock, net of all offering costs and expenses was approximately

$162.5 million

.

On

July 2, 2020

, the Company consummated an underwritten public offering of 8,625,000 shares of its common stock (the “Shares”), which included the exercise in full of the underwriters’ option to purchase an additional 1,125,000 shares of common stock to cover over-allotments. The Shares were sold at a public offering price of

$5.60

per share, generating gross proceeds of

$48.3 million

, before deducting the underwriting discounts and commissions and other offering expenses. Net proceeds from the sales of common stock, net of all offering costs and expenses was approximately

$44.6 million

.

  • Working capital was

    $223 million

    on

    December 31, 2020

    , compared to

    $29 million

    on

    December 31, 2019

    , an increase of 668%.
  • Cash on

    December 31, 2020

    was

    $178 million

    , cash on

    December 31, 2019

    was

    $13 million

    , and cash as of

    March 24, 2021

    was

    $132 million

    .
  • Shareholder Equity was

    $317 million

    on

    December 31, 2020

    versus

    $58 million

    on

    December 31, 2019

    .


Recent Events

  • On

    January 25, 2021

    , the Company purchased the assets of Indoor Garden & Lighting, Inc., a two-store chain of hydroponic and equipment and indoor gardening supply stores serving the

    Seattle

    and

    Tacoma, Washington

    area.
  • On

    February 15, 2021

    , the Company purchased the assets of Grow Warehouse LLC, a four-store chain of hydroponic and organic garden stores in

    Colorado

    (3) and

    Oklahoma

    (1).
  • On

    February 22, 2021

    , the Company purchased the assets of San Diego Hydroponics & Organics, a four-store chain of hydroponic and organic garden stores in

    San Diego, CA.
  • On

    February 1, 2021

    , the Company purchased the assets of J.A.R.B., Inc., d/b/a Grow Depot Maine, a two-store chain in

    Auburn

    and

    Augusta, Maine

    .
  • On

    March 12, 2021

    , the Company purchased the assets of Char Coir, an RHP-certified growing medium made from the highest-grade coconut fiber available. Established in 2014, Char Coir is recognized as the best coco coir on the market. Char Coir’s portfolio of products are 100 percent biodegradable, a sustainable alternative to rockwool.
  • On

    March 15, 2021

    , the Company purchased the assets of 55 Hydroponics, a hydroponic and organic fertilizer superstore located in

    Santa Ana, California

    .
  • On

    March 15, 2021

    , the Company purchased the assets of Aquarius Hydroponics, an indoor-outdoor garden supply center specializing in hydroponics systems, lighting and nutrients.
  • On

    March 19, 2021

    , the Company purchased the assets of Agron.io, a leading wholesale agricultural business-to-business enterprise resource planning (ERP) platform that allows commercial growers to manage their purchasing and logistics in one platform. Powered by proprietary ERP technology, Agron.io offers commercial pricing, real-time inventory, and the largest product catalog in the industry, with over 10,000 products in over 60 categories, including greenhouses, vertical benching, HVAC, controlled environmental systems, extraction, and industrial equipment.


Conference Call

The company will host a conference call on

March 25, 2021

at

9:00AM Eastern Time

. To participate in the call, please dial (888)-664-6383 (domestic) or 416-764-8650 (international). Participants should request the GrowGeneration Earnings Call or provide confirmation code: 61305331. This call is being webcast and can be accessed on the Investor Relations section of GrowGeneration website at:



https://ir.growgeneration.com/news-events/ir-calendar


.

A replay of the webcast will be available approximately two hours after the conclusion of the call and remain available for approximately 90 calendar days.


About GrowGeneration Corp:

GrowGen owns and operates specialty retail hydroponic and organic gardening stores. Currently, GrowGen has 52 stores, which include 8 locations in

Colorado

, 18 locations in

California

, 2 locations in

Nevada

, 1 location in

Arizona

, 2 locations in

Washington

, 6 locations in

Michigan

, 1 location in

Rhode Island

, 5 locations in

Oklahoma

, 2 locations in

Oregon

, 5 locations in

Maine

, and 1 location in

Florida

, and 1 location in

Massachusetts

. GrowGen also operates an online superstore for cultivators at

growgeneration.com

and B2B ERP platform,

agron.io

. GrowGen carries and sells thousands of products, including organic nutrients and soils, advanced lighting technology and state of the art hydroponic equipment to be used indoors and outdoors by commercial and home growers. Our mission is to own and operate GrowGeneration branded stores in all the major states in the U.S. and in

North America

. Management estimates that roughly 1,000 hydroponic stores are in operation in the U.S. By 2025, the global hydroponics equipment market is estimated to reach approximately

$16 billion

.


Forward Looking Statements:

This press release may include predictions, estimates or other information that might be considered forward-looking within the meaning of applicable securities laws. While these forward-looking statements represent our current judgments, they are subject to risks and uncertainties that could cause actual results to differ materially. You are cautioned not to place undue reliance on these forward-looking statements, which reflect our opinions only as of the date of this release. Please keep in mind that we are not obligating ourselves to revise or publicly release the results of any revision to these forward-looking statements in light of new information or future events. When used herein, words such as “look forward,” “believe,” “continue,” “building,” or variations of such words and similar expressions are intended to identify forward-looking statements. Factors that could cause actual results to differ materially from those contemplated in any forward-looking statements made by us herein are often discussed in filings we make with the United States Securities and Exchange Commission, available at:


www.sec.gov,


and on our website, at:


www.growgeneration.com


.


Contacts:


Michael Salaman



[email protected]


John Evans


Investor Relations

415-309-0230


[email protected]


Use of Non-GAAP Financial Information


The Company believes that the presentation of results excluding certain items in “Adjusted EBITDA,” such as non-cash equity compensation charges, provides meaningful supplemental information to both management and investors, facilitating the evaluation of performance across reporting periods. The Company uses these non-GAAP measures for internal planning and reporting purposes. These non-GAAP measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP measures used by other companies. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income or net income per share prepared in accordance with generally accepted accounting principles.

Set forth below is a reconciliation of Adjusted EBITDA to net income:



Year ended



December 31,

2020



December 31,

2019


Net Income


$


5,328,378


$


1,321,842


Income taxes


3,250,891




Interest


14,053


401,497


Depreciation and Amortization


2,435,965


1,044,553


EBITDA


11,029,369


2,767,892


COVID costs


239,152




Share based compensation (option compensation, warrant compensation, stock issued for services)


7,856,163


2,490,535


Adjusted EBITDA


$


19,178,602


$


5,285,427


Adjusted EBITDA per share, basic


$


.44


$


.16


Adjusted EBITDA per share, diluted


$


.41


$


.15


GROWGENERATION CORPORATION AND SUBSIDIARIES



CONSOLIDATED BALANCE SHEETS


December 31,

2020


December 31,

2019



ASSETS


Current assets:


Cash and cash equivalents


$


177,911,511


$


12,979,444


Accounts receivable, net of allowance for doubtful accounts of $192,193 and $291,732 at December 31, 2020 and 2019


3,900,519


2,953,921


Notes receivable, current, net of allowance for doubtful accounts of $292,050


2,612,134


1,037,541


Inventory


54,024,491


21,576,609


Income tax receivable


655,253




Prepaids and other current assets


11,124,752


2,549,559


Total current assets


250,228,660


41,097,074


Property and equipment, net


6,475,130


3,340,616


Operating leases right-of-use assets, net


12,088,390


7,628,591


Notes receivables, net of current portion


1,199,743


463,747


Intangible assets, net


21,489,544


233,280


Goodwill


62,951,461


17,798,932


Other assets


300,767


377,364


TOTAL ASSETS


$


354,733,695


$


70,939,604



LIABILITIES & STOCKHOLDERS’ EQUITY


Current liabilities:


Accounts payable


$


14,623,107


$


6,024,750


Accrued liabilities


672,103




Payroll and payroll tax liabilities


2,655,427


1,072,142


Customer deposits


5,154,524


2,503,785


Sales tax payable


1,160,752


533,656


Current maturities of lease liability


3,000,684


1,836,700


Current portion of long-term debt


82,877


110,231


Total current liabilities


27,349,474


12,081,264


Deferred tax liability


750,430


Operating lease liability, net of current maturities


9,478,553


5,807,266


Long-term debt, net of current portion


157,987


242,079


Total liabilities


37,736,444


18,130,609


Commitments and contingencies


Stockholders’ Equity:


Common stock; $.001 par value; 100,000,000 shares authorized; 57,150,998 and 36,876,305 shares issued and outstanding as of December 31, 2020 and 2019, respectively


57,152


36,876


Additional paid-in capital


319,581,657


60,742,055


Accumulated deficit


(2,641,558)


(7,969,936


Total stockholders’ equity


316,997,251


52,808,995


TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY


$


354,733,695


$


70,739,604


GROWGENERATION CORPORATION AND SUBSIDIARIES



CONSOLIDATED STATEMENT OF OPERATIONS


For the Years Ended

December 31,


2020


2019


Sales


$


193,365,479


$


79,733,568


Cost of sales


142,317,178


57,728,683


Gross profit


51,048,301


22,004,885


Operating expenses:


Store operations


18,723,794


10,095,422


General and administrative


5,009,710


3,172,019


Share based compensation


7,856,163


2,490,535


Depreciation and amortization


2,435,965


1,044,553


Salaries and related expenses


8,585,080


3,619,197


Total operating expenses


42,610,712


20,421,726


Net income from operations


8,437,589


1,583,159


Other income (expense):


Miscellaneous income (expense)


111,807


(4,545)


Interest income


43,926


144,725


Interest expense


(14,053)


(401,497)


Total non-operating income (expense), net


141,680


(261,317)


Net income before taxes


8,579,269


1,321,842


Provision for income taxes


(3,250,891)




Net income


$


5,328,378


$


1,321,842


Net income per share, basic


$


.12


$


.04


Net income per share, diluted


$


.11


$


.04


Weighted average shares outstanding, basic


43,945,111


31,523,679


Weighted average shares outstanding, diluted


46,456,249


32,600,239


18.


CORRECTION OF ERROR IN PREVIOUSLY REPORTED CONSOLIDATED FINANCIAL STATEMENTS

Background on the Correction



Revision

During the fourth quarter of 2020, we identified amounts presented in our inventory and costs of sales reported in prior years that required revision. The revised amounts resulted from an accumulation of errors related to rebates issued from vendors in our general ledger. We determined these errors accumulated in 2019 and prior years.

Pursuant to the guidance of Staff Accounting Bulletin No. 99, Materiality, we concluded that the errors were not material to any of our prior year consolidated financial statements. The accompanying consolidated balance sheet and income statement as of

December 31, 2019

includes a cumulative revision relating to this error.

This revision did not have any material effect on income from operations, net income, or cash flows. This revision had no effect on our cash balances.

The following table compares previously reported balances, adjustments and restated balances as of

December 31, 2019

.


18.


CORRECTION OF ERROR IN PREVIOUSLY REPORTED CONSOLIDATED FINANCIAL STATEMENTS, continued

The revised consolidated financial statements for the year ended

December 31, 2019

with the adjustment is detailed below.


December 31, 2019


As Previously Reported


Restatement Adjustment


Restated



ASSETS


Current assets:


Cash and cash equivalents


$


12,979,444


$


12,979,444


Accounts receivable, net


4,455,209


4,455,209


Inventory


22,659,357


(1,082,748)


21,576,609


Prepaids and other current assets


2,549,559


2,549,559


Total current assets


42,643,569


41,561,021


Property and equipment, net


3,340,616


3,340,616


Operating leases right-of-use assets, net


7,628,591


7,628,591


Intangible assets, net


233,280


233,280


Goodwill


17,798,932


17,798,932


Other assets


377,364


377,364


TOTAL ASSETS


$


72,022,352


$


70,939,604



LIABILITIES & STOCKHOLDERS’ EQUITY


Current liabilities:


Accounts payable


$


6,024,750


6,024,750


Payroll and payroll tax liabilities


1,072,142


1,072,142


Customer deposits


2,503,785


2,503,785


Sales tax payable


533,656


533,656


Current maturities of right-of-use assets


1,836,700


1,836,700


Current portion of long-term debt


110,231


110,231


Total current liabilities


12,081,264


12,081,264


Operating leases right-of-use assets, net of current maturities


5,807,266


5,807,266


Long-term debt, net of current portion


242,079


242,079


Total liabilities


18,130,609


18,130,609


Stockholders’ Equity:


Common stock; $.001 par value; 100,000,000 shares 36,876,305 shares issued and outstanding as of December 31, 2019


36,876


36,876


Additional paid-in capital


60,742,055


60,742,055


Accumulated deficit


(6,887,188)


(1,082,748)


(7,969,936)


Total stockholders’ equity


53,891,743


52,808,995


TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY


$


72,022,352


$


70,939,604



Year Ended December 31, 2019


As Previously Reported


Restatement Adjustment


Restated


Sales


$


79,733,568


$


79,733,568


Cost of sales


57,171,721


556,962


57,728,683


Gross profit


22,561,847


22,004,885


Operating expenses:


Store operations


10,095,422


10,095,422


General and administrative


3,172,019


3,172,019


Share based compensation


2,490,535


2,490,535


Depreciation and amortization


1,044,553


1,044,553


Salaries and related expenses


3,619,197


3,619,197


Total operating expenses


20,421,726


20,421,726


Net income from operations


2,140,121


1,583,159


Other income (expense):


Miscellaneous income (expense)


(4,545)


(4,545)


Interest income


144,725


144,725


Interest expense


(401,497)


(401,497)


Total non-operating income (expense), net


(261,317)


(261,317)


Net income before taxes


1,878,804


1,321,842


Provision for income taxes


0


0


Net income


$


1,878,804


1,321,842


Net income per share, basic


$


0.06


$


0.04


Net income per share, diluted


$


0.06


$


0.04


Weighted average shares outstanding, basic


32,833,594


32,833,594


Weighted average shares outstanding, diluted


33,917,548


33,917,548



For The Year Ended December 31, 2019


Cash Flows from Operating Activities:


As Previously Reported


Restatement Adjustment


Restated


Net income


$


1,878,804


(556,962)


$


1,321,842


Adjustments to reconcile net income to net cash used in operating Activities:




Depreciation and amortization


1,044,553


1,044,553


Provision for doubtful accounts receivable


172,135


172,135


Inventory valuation reserve


429,126


429,126


Amortization of debt discount


356,306


356,306


Stock based compensation


2,490,535


2,490,535


Other


(66,536)


(66,536)


Changes in operating assets and liabilities:




(Increase) decrease in:




Accounts receivable


(3,764,947)


(3,764,947)


Inventory


(10,482,014)


556,962


(9,925,052)


Prepaid expenses and other assets


(2,061,701)


(2,061,701)


Increase (decrease) in:




Accounts payable and accrued liabilities


4,165,188


4,165,188


Operating leases


15,375


15,375


Customer deposits


1,987,747


1,987,747


Income taxes






Payroll and payroll tax liabilities


154,471


154,471


Sales taxes payable


341,698


341,698


Net Cash and Cash Equivalents (Used In) Operating Activities


(3,339,260)


(3,339,260)


Cash Flows from Investing Activities:


Assets acquired in business combinations


(9,458,743)


(9,458,743)


Purchase of property and equipment


(2,232,812)


(2,232,812)


Purchase of goodwill and other intangibles


(119,125)


(119,125)


Net Cash and Cash Equivalents (Used In) Investing Activities


(11,810,680)


(11,810,680)


Cash Flows from Financing Activities:


Principal payments on long term debt


(460,129)


(460,129)


Stock redemptions






Proceeds from the sales of common stock and exercise of warrants and options, net of expenses


13,949,532


13,949,532


Net Cash and Cash Equivalents Provided by Financing Activities


13,489,403


13,489,403


Net Increase(decrease) in Cash and Cash Equivalents


(1,660,537)


(1,660,537)


Cash and Cash Equivalents at Beginning of year


14,639,981


14,639,981


Cash and Cash Equivalents at End of year


$


12,979,444


$


12,979,444

Cision
View original content to download multimedia:

http://www.prnewswire.com/news-releases/growgeneration-reports-record-fourth-quarter-and-full-year-2020-financial-results-and-raises-full-year-2021-guidance-301255402.html

SOURCE GrowGeneration