Tuniu Announces Unaudited Fourth Quarter and Fiscal Year 2021 Financial Results

<br /> Tuniu Announces Unaudited Fourth Quarter and Fiscal Year 2021 Financial Results<br />

PR Newswire


NANJING

,

China

,

March 17, 2022

/PRNewswire/ — Tuniu Corporation (NASDAQ:TOUR) (“Tuniu” or the “Company”), a leading online leisure travel company in

China

, today announced its unaudited financial results for the fourth quarter and fiscal year ended

December 31, 2021

.

“In 2021, we continued to leverage integration and digitalization to upgrade Tuniu’s operations,” said Mr. Donald Dunde Yu, Tuniu’s founder, Chairman and Chief Executive Officer. “We further strengthened our vertical integration across the industry chain, focusing on developing innovative high-quality products and services to drive our development. Despite the adverse external environment, we were encouraged that our self-operated local tour operators achieved double-digit growth in transaction volumes for the full year. Executing on our digitalization strategy, we also made achievements in reducing costs and improving efficiency. In 2021, our operating expenses decreased over 77% year-on-year and net loss for the year also narrowed significantly. In 2022, we will continue to strengthen our integration and digitalization to further improve our competitiveness and better prepare Tuniu for the opportunities and challenges brought by the changing external environment.”



Fourth Quarter 2021 Results


Net revenues

were

RMB73.4 million

(

US$11.5 million


[1]

) in the fourth quarter of 2021, representing a year-over-year decrease of 38.2% from the corresponding period in 2020. The decrease was primarily due to the negative impact brought by the outbreak and spread of COVID-19.


  • Revenues from packaged tours

    were

    RMB42.8 million

    (

    US$6.7 million

    ) in the fourth quarter of 2021, representing a year-over-year decrease of 48.6% from the corresponding period in 2020. The decrease was primarily due to the resurgence of COVID-19 in certain regions in

    China

    .

  • Other revenues

    were

    RMB30.6 million

    (

    US$4.8 million

    ) in the fourth quarter of 2021, representing a year-over-year decrease of 13.8% from the corresponding period in 2020. The decrease was primarily due to the decline in commissions received from other travel-related products impacted by the resurgence of COVID-19.



[1]

The conversion of Renminbi (“RMB”) into United States dollars (“US$”) is based on the exchange rate of US$1.00=RMB6.3726 on December 30, 2021 as set forth in H.10 statistical release of the U.S. Federal Reserve Board and available at

https://www.federalreserve.gov/releases/h10/default.htm

.


Cost of revenues

was

RMB39.3 million

(

US$6.2 million

) in the fourth quarter of 2021, representing a year-over-year decrease of 44.6% from the corresponding period in 2020. As a percentage of net revenues, cost of revenues was 53.5% in the fourth quarter of 2021, compared to 59.7% in the corresponding period in 2020.


Gross margin

was 46.5% in the fourth quarter of 2021, compared to a gross margin of 40.3% in the fourth quarter of 2020.


Operating expenses

were

RMB78.0 million

(

US$12.2 million

) in the fourth quarter of 2021, representing a year-over-year decrease of 91.9% from the corresponding period in 2020.

Share-based compensation expenses, amortization of acquired intangible assets and impairment of acquired intangible assets

, which were allocated to operating expenses, were

RMB3.3 million

(

US$0.5 million

) in the fourth quarter of 2021.

Non-GAAP




[2]



operating expenses

, which excluded share-based compensation expenses, amortization of acquired intangible assets and impairment of acquired intangible assets, were

RMB74.8 million

(

US$11.7 million

) in the fourth quarter of 2021, representing a year-over-year decrease of 91.9%.


  • Research and product development expenses

    were

    RMB13.5 million

    (

    US$2.1 million

    ) in the fourth quarter of 2021, representing a year-over-year increase of 5.2%.

    Non-GAAP research and product development expenses

    , which excluded share-based compensation expenses and amortization of acquired intangible assets of

    RMB0.7 million

    (

    US$0.1 million

    ), were

    RMB12.8 million

    (

    US$2.0 million

    ) in the fourth quarter of 2021, representing a year-over-year increase of 17.0% from the corresponding period in 2020. The increase was primarily due to the increase in research and product development personnel related expenses.

  • Sales and marketing expenses

    were

    RMB28.6 million

    (

    US$4.5 million

    ) in the fourth quarter of 2021, representing a year-over-year decrease of 74.7%.

    Non-GAAP sales and marketing expenses

    , which excluded share-based compensation expenses, amortization of acquired intangible assets and impairment of acquired intangible assets of

    RMB1.2 million

    (

    US$0.2 million

    ), were

    RMB27.4 million

    (

    US$4.3 million

    ) in the fourth quarter of 2021, representing a year-over-year decrease of 69.0% from the corresponding period in 2020. The decrease was primarily due to the decrease in promotion expenses and amortization of acquired intangible assets.

  • General and administrative expenses

    were

    RMB46.5 million

    (

    US$7.3 million

    ) in the fourth quarter of 2021, representing a year-over-year decrease of 94.5%.

    Non-GAAP general and administrative expenses

    , which excluded share-based compensation expenses and amortization of acquired intangible assets of

    RMB1.4 million

    (

    US$0.2 million

    ), were

    RMB45.1 million

    (

    US$7.1 million

    ) in the fourth quarter of 2021, representing a year-over-year decrease of 94.6% from the corresponding period in 2020. The decrease was primarily due to the decrease in allowance for doubtful accounts.



[2]

The section below entitled “About Non-GAAP Financial Measures” provides information about the use of Non-GAAP financial measures in this press release, and the table captioned “Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release reconciles Non-GAAP financial information with the Company’s financial results under GAAP.


Loss from operations

was

RMB43.9 million

(

US$6.9 million

) in the fourth quarter of 2021, compared to a loss from operations of

RMB912.2 million

in the fourth quarter of 2020.

Non-GAAP loss from operations

, which excluded share-based compensation expenses, amortization of acquired intangible assets and impairment of acquired intangible assets, was

RMB40.5 million

(

US$6.4 million

) in the fourth quarter of 2021.


Net loss

was

RMB36.2 million

(

US$5.7 million

) in the fourth quarter of 2021, compared to a net loss of

RMB921.8 million

in the fourth quarter of 2020.

Non-GAAP net loss

, which excluded share-based compensation expenses, amortization of acquired intangible assets and impairment of acquired intangible assets, was

RMB32.9 million

(

US$5.2 million

) in the fourth quarter of 2021.


Net loss attributable to ordinary shareholders

was

RMB33.9 million

(

US$5.3 million

) in the fourth quarter of 2021, compared to a net loss attributable to ordinary shareholders of

RMB901.9 million

in the fourth quarter of 2020.

Non-GAAP net loss attributable to ordinary shareholders

, which excluded share-based compensation expenses, amortization of acquired intangible assets and impairment of acquired intangible assets, was

RMB30.5 million

(

US$4.8 million

) in the fourth quarter of 2021.

As of

December 31, 2021

, the Company had

cash and cash equivalents, restricted cash and short-term investments

of

RMB1.0 billion

(

US$158.7 million

). The COVID-19 pandemic has negatively impacted our business operations, and will continue to impact our results of operations and cash flows for subsequent periods. Based on our liquidity assessment and management actions, we believe that our available cash, cash equivalents and maturity of investments will be sufficient to meet our working capital requirements and capital expenditures in the ordinary course of business for the next twelve months.



Fiscal Year 2021 Results


Net revenues

were

RMB426.3 million

(

US$66.9 million

) in 2021, representing a year-over-year decrease of 5.3% from 2020. The decrease was primarily due to the negative impact brought by the outbreak and spread of COVID-19.


  • Revenues from packaged tours

    were

    RMB305.3 million

    (

    US$47.9 million

    ) in 2021, representing a year-over-year increase of 1.0% from 2020. The increase was primarily due to the growth in revenues from self-operated products offset by the negative impact brought by the resurgence of COVID-19.

  • Other revenues

    were

    RMB121.0 million

    (

    US$19.0 million

    ) in 2021, representing a year-over-year decrease of 18.2% from 2020. The decrease was primarily due to the decline in revenues generated from financial services.


Cost of revenues

was

RMB254.8 million

(

US$40.0 million

) in 2021, representing a year-over-year increase of 7.5% from 2020. As a percentage of net revenues, cost of revenues was 59.8% in 2021 compared to 52.7% in 2020.


Gross margin

was 40.2% in 2021, compared to a gross margin of 47.3% in 2020.


Operating expenses

were

RMB353.1 million

(

US$55.4 million

) in 2021, representing a year-over-year decrease of 77.3% from 2020.

Share-based compensation expenses, amortization of acquired intangible assets and impairment of acquired intangible assets

, which were allocated to operating expenses, were

RMB18.4 million

(

US$2.9 million

) in 2021.

Non-GAAP operating expenses

, which excluded share-based compensation expenses, amortization of acquired intangible assets and impairment of acquired intangible assets, were

RMB334.7 million

(

US$52.5 million

) in 2021, representing a year-over-year decrease of 76.9%.


  • Research and product development expenses

    were

    RMB54.6 million

    (

    US$8.6 million

    ) in 2021, representing a year-over-year decrease of 45.7%.

    Non-GAAP research and product development expenses

    , which excluded share-based compensation expenses and amortization of acquired intangible assets of

    RMB3.4 million

    (

    US$0.5 million

    ), were

    RMB51.2 million

    (

    US$8.0 million

    ) in 2021, representing a year-over-year decrease of 44.9% from 2020. The decrease was primarily due to the decrease in research and product development personnel related expenses.

  • Sales and marketing expenses

    were

    RMB150.5 million

    (

    US$23.6 million

    ) in 2021, representing a year-over-year decrease of 59.5%.

    Non-GAAP sales and marketing expenses

    , which excluded share-based compensation expenses, amortization of acquired intangible assets and impairment of acquired intangible assets of

    RMB4.9 million

    (

    US$0.8 million

    ), were

    RMB145.6 million

    (

    US$22.8 million

    ) in 2021, representing a year-over-year decrease of 50.5% from 2020. The decrease was primarily due to the decrease in sales and marketing personnel related expenses and amortization of acquired intangible assets.

  • General and administrative expenses

    were

    RMB174.0 million

    (

    US$27.3 million

    ) in 2021, representing a year-over-year decrease of 84.3%.

    Non-GAAP general and administrative expenses

    , which excluded share-based compensation expenses and amortization of acquired intangible assets of

    RMB10.0 million

    (

    US$1.6 million

    ), were

    RMB164.0 million

    (

    US$25.7 million

    ) in 2021, representing a year-over-year decrease of 85.0% from 2020. The decrease was primarily due to the decrease in general and administrative personnel related expenses and allowance for doubtful accounts.


Loss from operations

was

RMB181.5 million

(

US$28.5 million

) in 2021, compared to a loss from operations of

RMB1.3 billion

in 2020.

Non-GAAP loss from operations

, which excluded share-based compensation expenses, amortization of acquired intangible assets and impairment of acquired intangible assets, was

RMB162.8 million

(

US$25.5 million

) in 2021.


Net loss

was

RMB128.5 million

(

US$20.2 million

) in 2021, compared to a net loss of

RMB1.3 billion

in 2020.

Non-GAAP net loss

, which excluded share-based compensation expenses, amortization of acquired intangible assets and impairment of acquired intangible assets, was

RMB109.7 million

(

US$17.2 million

) in 2021.


Net loss attributable to ordinary shareholders

was

RMB121.5 million

(

US$19.1 million

) in 2021, compared to a net loss attributable to ordinary shareholders of

RMB1.3 billion

in 2020.

Non-GAAP net loss attributable to ordinary shareholders

, which excluded share-based compensation expenses, amortization of acquired intangible assets and impairment of acquired intangible assets, was

RMB102.8 million

(

US$16.1 million

) in 2021.



Business Outlook

Tuniu’s business has been significantly and negatively impacted by the outbreak and spread of COVID-19 since

January 2020

. As a result of the continued influence by COVID-19, for the first quarter of 2022, the Company expects to generate

RMB34.8 million

to

RMB42.5 million

of net revenues, which represents 45% to 55% decrease year-over-year. This forecast reflects Tuniu’s current and preliminary view on the industry and its operations, which is subject to change.



Conference Call Information

Tuniu’s management will hold an earnings conference call at 8:00  am U.S. Eastern Time, on

March 17, 2022

, (

8:00 pm

,

Beijing

/Hong Kong Time, on

March 17, 2022

) to discuss the fourth quarter and fiscal year 2021 financial results.

To participate in the conference call, please dial the following numbers:


US:


800-239-9838


Hong Kong:


800-961-105/+852-3008-1527


Mainland China:


4001-209101


International:


+1-323-794-2551


Conference ID:


Tuniu 4Q 2021 Earnings Call

A telephone replay will be available from

11:00 am

on

March 17, 2022

through

11:00 am

on

March 24, 2022

, U.S. Eastern Time. The dial-in details are as follows:


US:


888-203-1112


Hong Kong:


+852-5808-3200


Mainland China:


400-120-1651


International:


+1-719-457-0820


Replay Access Code:


4136890

Additionally, a live and archived webcast of the conference call will also be available on the Company’s investor relations website at

http://ir.tuniu.com

.


About Tuniu

Tuniu (Nasdaq:TOUR) is a leading online leisure travel company in

China

that offers a large selection of packaged tours, including organized and self-guided tours, as well as travel-related services for leisure travelers through its website tuniu.com and mobile platform. Tuniu covers over 420 departing cities throughout

China

and all popular destinations worldwide. Tuniu provides one-stop leisure travel solutions and a compelling customer experience through its online platform and offline service network, including a dedicated team of professional customer service representatives, 24/7 call centers, extensive networks of offline retail stores and self-operated local tour operators. For more information, please visit

http://ir.tuniu.com

.


Safe Harbor Statement

This press release contains forward-looking statements made under the “safe harbor” provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Tuniu may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about Tuniu’s beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but are not limited to the following: Tuniu’s goals and strategies; the growth of the online leisure travel market in

China

; the demand for Tuniu’s products and services; its relationships with customers and travel suppliers; the Company’s ability to offer competitive travel products and services; Tuniu’s future business development, results of operations and financial condition; competition in the online travel industry in

China

; relevant government policies and regulations relating to the Company’s structure, business and industry; the impact of the COVID-19 on Tuniu’s business operations, the travel industry and the economy of

China

and elsewhere generally; and the general economic and business condition in

China

and elsewhere. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and Tuniu does not undertake any obligation to update such information, except as required under applicable law.


About Non-GAAP Financial Measures

To supplement the Company’s unaudited consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles (“GAAP”), the Company has provided non-GAAP information related to cost of revenues, research and product development expenses, sales and marketing expenses, general and administrative expenses, other operating income, total operating expenses, loss from operations, net loss, net loss attributable to ordinary shareholders, net loss per ordinary share attributable to ordinary shareholders-basic and diluted and net loss per ADS-basic and diluted, which excludes share-based compensation expenses, amortization of acquired intangible assets and impairment of acquired intangible assets. We believe that the non-GAAP financial measures used in this press release are useful for understanding and assessing underlying business performance and operating trends, and management and investors benefit from referring to these non-GAAP financial measures in assessing our financial performance and when planning and forecasting future periods. For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of GAAP and non-GAAP Results” set forth at the end of this press release.

A limitation of using non-GAAP financial measures excluding share-based compensation expenses, amortization of acquired intangible assets and impairment of acquired intangible assets is that share-based compensation expenses, amortization of acquired intangible assets and impairment of acquired intangible assets have been – and will continue to be – significant recurring expenses in the Company’s business. You should not view non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies.



(Financial Tables Follow)



Tuniu Corporation



Unaudited Condensed Consolidated Balance Sheets



(All amounts in thousands, except per share information)



December 31, 2020



December 31, 2021



December 31, 2021



RMB



RMB



US$



ASSETS



Current assets


Cash and cash equivalents


213,538


349,077


54,778


Restricted cash


50,566


46,521


7,300


Short-term investments


1,353,670


615,901


96,648


Accounts receivable, net


264,134


111,941


17,566


Amounts due from related parties


23,913


14,969


2,349


Prepayments and other current assets


378,704


337,033


52,888



Total current assets


2,284,525


1,475,442


231,529



Non-current assets


Long-term investments


266,866


201,947


31,690


Property and equipment, net


111,697


98,159


15,403


Intangible assets, net


71,362


55,376


8,690


Land use right, net


96,713


94,652


14,853


Operating lease right-of-use assets, net


42,293


48,115


7,550


Goodwill


232,007


232,007


36,407


Other non-current assets


91,180


92,111


14,454



Total non-current assets


912,118


822,367


129,047



Total assets


3,196,643


2,297,809


360,576



LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY



Current liabilities


Short-term borrowings


60,679


9,981


1,566


Accounts and notes payable


705,838


383,626


60,199


Amounts due to related parties


21,034


4,679


734


Salary and welfare payable


47,487


33,761


5,298


Taxes payable


6,004


8,004


1,256


Advances from customers


208,762


139,777


21,934


Operating lease liabilities, current


18,264


16,556


2,598


Accrued expenses and other current liabilities


676,501


382,629


60,043



Total current liabilities


1,744,569


979,013


153,628



Non-current liabilities


Operating lease liabilities, non-current


34,367


38,832


6,094


Deferred tax liabilities


14,861


12,479


1,958


Long-term borrowings


22,577


14,344


2,251


Other non-current liabilities


3,054







Total non-current liabilities


74,859


65,655


10,303



Total liabilities


1,819,428


1,044,668


163,931


Redeemable noncontrolling interests


27,200


27,200


4,268



Equity


Ordinary shares


249


249


39


Less: Treasury stock


(302,916)


(293,795)


(46,103)


Additional paid-in capital


9,125,689


9,125,748


1,432,029


Accumulated other comprehensive income


275,012


271,821


42,655


Accumulated deficit


(7,713,355)


(7,834,879)


(1,229,464)



Total Tuniu Corporation shareholders’ equity


1,384,679


1,269,144


199,156


Noncontrolling interests


(34,664)


(43,203)


(6,779)



Total equity


1,350,015


1,225,941


192,377



Total liabilities, redeemable noncontrolling interests and equity


3,196,643


2,297,809


360,576



Tuniu Corporation



Unaudited Condensed Consolidated Statements of Comprehensive Loss



(All amounts in thousands, except per share information)



Quarter Ended



Quarter Ended



Quarter Ended



Quarter Ended



December 31, 2020



September 30, 2021



December 31, 2021



December 31, 2021



RMB



RMB



RMB



US$



Revenues


Packaged tours


83,143


90,709


42,761


6,710


Others


35,566


23,915


30,642


4,808



Net revenues


118,709


114,624


73,403


11,518


Cost of revenues


(70,841)


(74,884)


(39,250)


(6,159)



Gross profit


47,868


39,740


34,153


5,359



Operating expenses


Research and product development


(12,833)


(15,580)


(13,494)


(2,118)


Sales and marketing


(113,162)


(41,668)


(28,612)


(4,490)


General and administrative


(844,759)


(41,224)


(46,512)


(7,299)


Other operating income


10,698


2,106


10,571


1,659



Total operating expenses


(960,056)


(96,366)


(78,047)


(12,248)



Loss from operations


(912,188)


(56,626)


(43,894)


(6,889)



Other (expenses)/income


Interest and investment (loss)/income


(17,998)


19,492


6,171


968


Interest expense


(5,657)


(1,097)


(1,814)


(285)


Foreign exchange gains/(losses), net


11,002


(463)


4,453


699


Other (loss)/income, net


(914)


686


459


72



Loss before income tax expense


(925,755)


(38,008)


(34,625)


(5,435)


Income tax benefit/(expense)


3,853


568


(1,450)


(228)


Equity in income/(loss) of affiliates


124


861


(169)


(27)



Net loss


(921,778)


(36,579)


(36,244)


(5,690)


Net loss attributable to noncontrolling interests


(19,820)


(1,497)


(2,348)


(368)


Net income attributable to redeemable noncontrolling interests


(61)









Net loss attributable to Tuniu Corporation


(901,897)


(35,082)


(33,896)


(5,322)



Net loss attributable to ordinary shareholders


(901,897)


(35,082)


(33,896)


(5,322)



Net loss


(921,778)


(36,579)


(36,244)


(5,690)


Other comprehensive loss:


Foreign currency translation adjustment, net of nil tax


(14,599)


1,685


(4,134)


(649)



Comprehensive loss


(936,377)


(34,894)


(40,378)


(6,339)


Net loss per ordinary share attributable to ordinary shareholders –

basic and diluted


(2.43)


(0.09)


(0.09)


(0.01)


Net loss per ADS – basic and diluted*


(7.29)


(0.27)


(0.27)


(0.03)


Weighted average number of ordinary shares used in computing

basic and diluted loss per share


370,460,479


370,956,994


371,020,652


371,020,652



Share-based compensation expenses included are as follows:


Cost of revenues


551


214


78


12


Research and product development


1,094


359


136


21


Sales and marketing


615


332


129


20


General and administrative


8,562


2,475


770


121



Total


10,822


3,380


1,113


174


*Each ADS represents three of the Company’s ordinary shares.



Tuniu Corporation



Unaudited Condensed Consolidated Statements of Comprehensive Loss



(All amounts in thousands, except per share information)



Year Ended



Year Ended



Year Ended



December 31, 2020



December 31, 2021



December 31, 2021



RMB



RMB



US$



Revenues


Packaged tours


302,359


305,333


47,913


Others


147,900


121,015


18,990



Net revenues


450,259


426,348


66,903


Cost of revenues


(237,065)


(254,815)


(39,986)



Gross profit


213,194


171,533


26,917



Operating expenses


Research and product development


(100,514)


(54,622)


(8,571)


Sales and marketing


(371,984)


(150,493)


(23,616)


General and administrative


(1,109,340)


(174,021)


(27,308)


Other operating income


27,849


26,064


4,090



Total operating expenses


(1,553,989)


(353,072)


(55,405)



Loss from operations


(1,340,795)


(181,539)


(28,488)



Other income/(expenses)


Interest and investment income


3,526


50,041


7,853


Interest expense


(32,266)


(7,491)


(1,176)


Foreign exchange gains, net


18,720


7,030


1,103


Other (loss)/income, net


(253)


2,895


454



Loss before income tax expense


(1,351,068)


(129,064)


(20,254)


Income tax benefit/(expense)


6,641


(130)


(20)


Equity in income of affiliates


797


726


114



Net loss


(1,343,630)


(128,468)


(20,160)


Net loss attributable to noncontrolling interests


(35,674)


(6,944)


(1,090)



Net loss attributable to Tuniu Corporation


(1,307,956)


(121,524)


(19,070)



Net loss attributable to ordinary shareholders


(1,307,956)


(121,524)


(19,070)



Net loss


(1,343,630)


(128,468)


(20,160)


Other comprehensive loss:


Foreign currency translation adjustment, net of nil tax


(18,772)


(3,191)


(501)



Comprehensive loss


(1,362,402)


(131,659)


(20,661)


Net loss per ordinary share attributable to ordinary

shareholders – basic and diluted


(3.53)


(0.33)


(0.05)


Net loss per ADS – basic and diluted*


(10.59)


(0.99)


(0.15)


Weighted average number of ordinary shares used in

computing basic and diluted loss per share


370,240,040


370,874,312


370,874,312



Share-based compensation expenses included are as follows:


Cost of revenues


1,044


390


61


Research and product development


4,349


724


114


Sales and marketing


1,099


644


101


General and administrative


13,972


7,374


1,157



Total


20,464


9,132


1,433


*Each ADS represents three of the Company’s ordinary shares.



Reconciliations  of GAAP and Non-GAAP Results



(All amounts in thousands, except per share information)



Quarter Ended December 31, 2021



GAAP Result



Share-based



Amortization of acquired



Impairment of acquired



Non-GAAP



Compensation



intangible assets



intangible assets



Result


Cost of revenues


(39,250)


78






(39,172)


Research and product development


(13,494)


136


534




(12,824)


Sales and marketing


(28,612)


129


1,065




(27,418)


General and administrative


(46,512)


770


637




(45,105)


Other operating income


10,571








10,571


Total operating expenses


(78,047)


1,035


2,236




(74,776)


Loss from operations


(43,894)


1,113


2,236




(40,545)


Net loss


(36,244)


1,113


2,236




(32,895)


Net loss attributable to ordinary shareholders


(33,896)


1,113


2,236




(30,547)


Net loss per ordinary share attributable to ordinary

shareholders – basic and diluted


(0.09)


(0.08)


Net loss per ADS – basic and diluted


(0.27)


(0.24)


Weighted average number of ordinary shares used in

computing basic and diluted loss per share


371,020,652


371,020,652



Quarter Ended September 30, 2021



GAAP Result



Share-based



Amortization of acquired



Impairment of acquired



Non-GAAP



Compensation



intangible assets



intangible assets



Result


Cost of revenues


(74,884)


214






(74,670)


Research and product development


(15,580)


359


616




(14,605)


Sales and marketing


(41,668)


332


1,065




(40,271)


General and administrative


(41,224)


2,475


652




(38,097)


Other operating income


2,106








2,106


Total operating expenses


(96,366)


3,166


2,333




(90,867)


Loss from operations


(56,626)


3,380


2,333




(50,913)


Net loss


(36,579)


3,380


2,333




(30,866)


Net loss attributable to ordinary shareholders


(35,082)


3,380


2,333




(29,369)


Net loss per ordinary share attributable to ordinary

shareholders – basic and diluted


(0.09)


(0.08)


Net loss per ADS – basic and diluted


(0.27)


(0.24)


Weighted average number of ordinary shares used in

computing basic and diluted loss per share


370,956,994


370,956,994



Quarter Ended December 31, 2020



GAAP Result



Share-based



Amortization of acquired



Impairment of acquired



Non-GAAP



Compensation



intangible assets



intangible assets



Result


Cost of revenues


(70,841)


551






(70,290)


Research and product development


(12,833)


1,094


782




(10,957)


Sales and marketing


(113,162)


615


1,710


22,322


(88,515)


General and administrative


(844,759)


8,562


709




(835,488)


Other operating income


10,698








10,698


Total operating expenses


(960,056)


10,271


3,201


22,322


(924,262)


Loss from operations


(912,188)


10,822


3,201


22,322


(875,843)


Net loss


(921,778)


10,822


3,201


22,322


(885,433)


Net loss attributable to ordinary shareholders


(901,897)


10,822


3,201


22,322


(865,552)


Net loss per ordinary share attributable to ordinary

shareholders – basic and diluted


(2.43)


(2.34)


Net loss per ADS – basic and diluted


(7.29)


(7.02)


Weighted average number of ordinary shares used in

computing basic and diluted loss per share


370,460,479


370,460,479


*Basic net loss per ordinary share attributable to ordinary shareholders is calculated by dividing net loss attributable to ordinary shareholders by the weighted average number of

ordinary shares outstanding during the periods. Diluted net loss per ordinary share attributable to ordinary shareholders is calculated by dividing net loss attributable to ordinary

shareholders by the weighted average number of ordinary shares and dilutive potential ordinary shares outstanding during the periods, including the dilutive effect of share-based

awards as determined under the treasury stock method.



Reconciliations  of GAAP and Non-GAAP Results



(All amounts in thousands, except per share information)



Year Ended December 31, 2021



GAAP Result



Share-based



Amortization of acquired



Impairment of acquired



Non-GAAP



Compensation



intangible assets



intangible assets



Result


Cost of revenues


(254,815)


390






(254,425)


Research and product development


(54,622)


724


2,714




(51,184)


Sales and marketing


(150,493)


644


4,260




(145,589)


General and administrative


(174,021)


7,374


2,651




(163,996)


Other operating income


26,064








26,064


Total operating expenses


(353,072)


8,742


9,625




(334,705)


Loss from operations


(181,539)


9,132


9,625




(162,782)


Net loss


(128,468)


9,132


9,625




(109,711)


Net loss attributable to ordinary shareholders


(121,524)


9,132


9,625




(102,767)


Net loss per ordinary share attributable to ordinary

shareholders – basic and diluted


(0.33)


(0.28)


Net loss per ADS – basic and diluted


(0.99)


(0.84)


Weighted average number of ordinary shares used in

computing basic and diluted loss per share


370,874,312


370,874,312



Year Ended December 31, 2020



GAAP Result



Share-based



Amortization of acquired



Impairment of acquired



Non-GAAP



Compensation



intangible assets



intangible assets



Result


Cost of revenues


(237,065)


1,044






(236,021)


Research and product development


(100,514)


4,349


3,279




(92,886)


Sales and marketing


(371,984)


1,099


44,780


31,876


(294,229)


General and administrative


(1,109,340)


13,972


2,836




(1,092,532)


Other operating income


27,849








27,849


Total operating expenses


(1,553,989)


19,420


50,895


31,876


(1,451,798)


Loss from operations


(1,340,795)


20,464


50,895


31,876


(1,237,560)


Net loss


(1,343,630)


20,464


50,895


31,876


(1,240,395)


Net loss attributable to ordinary shareholders


(1,307,956)


20,464


50,895


31,876


(1,204,721)


Net loss per ordinary share attributable to ordinary

shareholders – basic and diluted


(3.53)


(3.25)


Net loss per ADS – basic and diluted


(10.59)


(9.75)


Weighted average number of ordinary shares used in

computing basic and diluted loss per share


370,240,040


370,240,040


*Basic net loss per ordinary share attributable to ordinary shareholders is calculated by dividing net loss attributable to ordinary shareholders by the weighted average number of

ordinary shares outstanding during the periods. Diluted net loss per ordinary share attributable to ordinary shareholders is calculated by dividing net loss attributable to ordinary

shareholders by the weighted average number of ordinary shares and dilutive potential ordinary shares outstanding during the periods, including the dilutive effect of share-based

awards as determined under the treasury stock method.

Cision
View original content:

https://www.prnewswire.com/news-releases/tuniu-announces-unaudited-fourth-quarter-and-fiscal-year-2021-financial-results-301504877.html

SOURCE Tuniu Corporation