Village Farms International Reports Fourth Quarter and Year End 2020 Financial Results: Generates EPS of $0.12 for the Quarter and $0.20 for 2020

<br /> Village Farms International Reports Fourth Quarter and Year End 2020 Financial Results: Generates EPS of $0.12 for the Quarter and $0.20 for 2020<br />

PR Newswire


— Pure Sunfarms Sees 28% Sequential Growth in Fourth Quarter Retail Branded Sales and Remains Adjusted EBITDA Positive in Each of the Nine Quarters Since Commencing Sales –


VANCOUVER, BC

,

March 16, 2021

/PRNewswire/ – Village Farms International, Inc. (“Village Farms” or the “Company”) (NASDAQ: VFF) (TSX: VFF) today announced its financial results for the three months and year ended

December 31

, 2020.  All figures are in U.S. dollars unless otherwise indicated.

The Company’s financial statements for the three months and year ended

December 31, 2020

, as well as the comparative periods for 2019, have been prepared and presented under United States Generally Accepted Accounting Principals (“GAAP”). On

December 31, 2020

, Village Farms owned 100% of Pure Sunfarms Corp. (“Pure Sunfarms”), as the full acquisition of the remaining interest in Pure Sunfarms occurred

November 2, 2020

.  Accordingly, for the 60-day period from

November 2 to December 31, 2020

, Pure Sunfarms’ financial results are consolidated with Village Farms results for both the fourth quarter and year ended

December 31

, 2020.  For the

October 1 to November 1

and

January 1 to November 1, 2020

portions of the three-month and 12-month periods ending

December 31, 2020

, Pure Sunfarms is accounted for on a proportionate basis as “Equity Earnings from Unconsolidated Entities”.


Pure Sunfarms’ Fourth Quarter and Other Recent Highlights



(Dollar Amounts are Before Village Farms’ Proportionate Share)

  • Achieved 28% sequential quarterly growth and 248% year-over-year growth in retail branded sales to provincial distributors to

    $15.5 million

    , following sequential quarterly growth of 40% from the second to the third quarter of 2020;
  • Achieved its eighth consecutive quarter of net income (before the

    $3.3 million

    non-cash impact resulting from the write-up of inventory required under GAAP with the acquisition of the remaining interest in Pure Sunfarms on

    November 2, 2020

    ) and its ninth consecutive quarter of positive Adjusted EBITDA;
  • Was the top selling brand of dried flower products with the OCS (by kilograms sold and dollars sold) for both the quarter and year ended

    December 31, 2020

    , and remained the top-selling brand of dried flower products with the OCS (by kilograms sold and dollars sold) since launch in

    October 2019

    ;
  • Continued to roll out its first Cannabis 2.0 products, specifically Full Spectrum Vapes in 510 thread cartridges and first bottled oil products, in

    September 2020

    , and subsequent to quarter end, launched its first cannabis-infused edible products, Pure Sunfarms cannabis-infused gummies;
  • Entered into a supply agreement with Medical Cannabis by Shoppers Inc. under which Pure Sunfarms will supply a range of its products to be made available to Medical Cannabis by Shoppers™; and
  • On

    March 15, 2021

    , extended and amended its credit agreement with Bank of

    Montreal

    , which had a maturity date of

    February 2022

    , to

    February 2024

    .


*Data cited has been calculated by Pure Sunfarms from sales information provided by OCS.


Village Farms’ Consolidated Financial Summary for the Three Months Ended and Year Ended

December 31, 2020

and

December 31, 2019

and Corporate Highlights


($US millions except per share

metric)



Three Months Ended

December 31,



Year Ended December 31,



2020



2019



Change



2020



2019



Change


Sales

1


$47.4


$33.1


+43%


$170.1


$144.6


+18%


Net Income (Loss)

1


$7.0


($7.2)


+197%


$11.6


$2.3


+404%


Income (Loss) Per Share

1


$0.12


($0.15)


+180%


$0.20


$0.05


+300%


Adjusted EBITDA

1 2


($0.5)


($7.5)


+95%


$7.4


$0.9


+722%


1.


Sales, Net Income, Income (Loss) per share and Adjusted EBITDA includes results from Pure Sunfarms pursuant to the Company’s statutory reporting requirements.


2.


Adjusted EBITDA is not a recognized earnings measure and does not have a standard meaning prescribed by GAAP. See “Non-GAAP Measures” below.

  • Acquired all issued and outstanding shares of Pure Sunfarms, as a result of which, as of

    November 2, 2020

    , the Company owned 100% of Pure Sunfarms;
  • Wholly owned subsidiary, Village Farms Clean Energy, Inc. (“VFCE”), renewed and extended its existing contract with the

    City of Vancouver

    under which VFCE receives landfill gas captured by the

    City of Vancouver

    at the City’s landfill site in

    Delta, BC

    , enabling the transition of VFCE to a more attractive long-term business model based on the conversion of landfill gas to high-demand Renewable Natural Gas;
  • Subsequent to quarter end, completed a registered direct offering with certain institutional investors for the purchase and sale of an aggregate of 10,887,097 common shares at a purchase price of

    US$12.40

    (approximately

    C$15.70

    ) per unit for gross proceeds of approximately

    US$135 million

    (approximately

    C$171 million

    );
  • Subsequent to quarter end, received warrant exercise proceeds of

    US$10.3 million

    resulting in the issuance of 1,773,585 additional common shares. The warrants were issued as part of the

    September 2020

    Registered Direct equity offering. As of the date of this news release, 2,924,528 warrants remain outstanding;
  • Subsequent to quarter end, repaid in full the

    C$19.9 million

    (approximately

    US$15.6 million

    ) promissory note, plus accrued interest of

    C$621,534.25

    (approximately

    US$486,849.78

    ), that the Company issued to Emerald Health Therapeutics, Inc. as partial consideration for the

    November 2020

    acquisition of the remaining common shares of Pure Sunfarms that the Company did not own; and,
  • Subsequent to quarter end, announced that the Company will be added to the S&P/TSX Composite Index (Consumer Staples sector) prior to trading on

    March 22, 2021

    .


Pure Sunfarms’ Financial Summary for the Three Months Ended and Year Ended

December 31, 2020

and

December 31

, 2019Fef


(Before Village Farms’ Proportionate Share)



(millions except % metrics)



Three Months Ended December 31,



2020



2019



Change of C$



C$



US$



C$



US$


Total Gross Sales


$29.5


$22.7


$13.6


$10.3


+117%


Total Net Sales


$22.5


$17.3


$12.1


$9.2


+86%


Gross Margin

5


39%


39%


83%


83%


-53%


SG&A


$5.9


$4.5


$3.0


$2.3


-97%


Net income


$1.4


$1.1


$4.4


$3.3


-68%


Adjusted EBITDA

3 5


$3.1


$2.4


$6.90


$5.3


-55%


Adjusted EBITDA Margin

3 5


14%


14%


57%


57%


-75%


(millions except % metrics)



Year Ended December 31,



2020



2019



Change of C$



C$



US$



C$



US$


Total Gross Sales


$99.1


$74.1


$85.1


$64.1


+17%


Total Net Sales


$76.1


$56.9


$82.8


$62.3


-8%


Gross Margin

5


40%


40%


76%


76%


-47%


SG&A


$15.0


$11.3


$10.4


$7.9


-44%


Net income

4


$13.8


$10.1


$36.5


$27.4


-62%


Adjusted EBITDA

3 5


$18.0


$13.3


$54.1


$40.7


-67%


Adjusted EBITDA Margin

3 5


24%


23%


65%


65%


-63%


3.


Adjusted EBITDA is not a recognized earnings measure and does not have a standard meaning prescribed in by GAAP. See “Non-GAAP Measures” below.


4.


Net income includes C$6.0 million of debt forgiveness income as an outcome of the Settlement Agreement in March 2020.


5.


Excludes the C$4,223 (US$3,295) non-cash impact to cost of sales due to purchase price accounting.



Pure Sunfarms’ Percent of Sales by Product Group



Three months ended

December 31,



Year ended December

31,



Channel



2020



2019



2020



2019


Retail, Flower


56.4%


36.6%


54.3%


8.5%


Retail, Oil & 2.0 Product


12.2%


0.0%


5.0%


0.0%


Wholesale, Flower and Trim


31.4%


63.4%


40.7%


91.5%


Management Commentary

“The fourth quarter was a solid finish to a year of significant achievement for Village Farms and our wholly owned Canadian cannabis subsidiary, Pure Sunfarms, which saw great success as it transitioned its focus to retail branded sales from nearly all sales in 2019 being non-branded, mainly to other producers,” said

Michael DeGiglio

, CEO, Village Farms.  “Following a 40% sequential increase from the second to the third quarter of 2020, Pure Sunfarms sales of branded retail products to provincial distributors increased another 28% sequentially from the third to the fourth quarter, as our branded dried flower products continued to be the top seller with the Ontario Cannabis Store, and our first Cannabis 2.0 products were well received by consumers.  This contributed to our ninth consecutive quarter of profitability, even as we invested during the quarter to support our future growth.”

“2020 was a year that saw Pure Sunfarms prove out its cultivation excellence and its differentiated product strategy, becoming a leading brand and consistently delivering profitability – all of which was accomplished amidst the challenges of the pandemic.  We are building on this momentum in 2021 with plans to start cultivation in our

Delta

2 greenhouse in the second half of the year to meet the strong and growing demand for Pure Sunfarms’ products, as we continue to enhance and expand our offerings to participate in, and help drive the growth of, the Canadian cannabis market. We look forward to continued growth in branded retail sales in 2021 and we are opportunistic with respect to sales to other producers as many of them look to Pure Sunfarms as an economic source of consistent, high quality flower.”

“The best-in-class operations, strong market share performance and consistent profitability of our Canadian cannabis business, supported by a significantly strengthened balance sheet, gives us great confidence in our ability to capitalize on the U.S. cannabis opportunity.  We are encouraged by the evolution of the regulatory environment in the U.S. and have developed multiple strategies to enable Village Farms to legally participate in this market, leveraging our deep experience and organizational strength, supported by one of the largest greenhouse footprints in the country.”

“We also expect to meaningfully advance our international cannabis strategy in 2021, building on our first investments last year, pursuing select emerging markets with significant long-term potential through capital efficient investments. All of this positions Village Farms to deliver sustainable shareholder value over the short-, medium- and long-terms.”

“Finally, alongside the momentum at Pure Sunfarms, our produce business had a strong 2020, driven by higher pricing amidst elevated demand across our national and regional grocer and “big box” customers for much of the year. Our significant progress over the last two years in transitioning capacity designated for cannabis to growing partners enabled us to take full advantage of these market dynamics, coupled with year on year improvements at our

Texas

green house facilities, drove a

$16.5 million

year over-year improvement in Adjusted EBITDA to support our longer-term growth opportunities in cannabis.”


COVID-19 Update

All Village Farms’ production facilities in

Texas

,

British Columbia

, and Pure Sunfarms’ facilities in

Canada

remain open and operational. The Company has experienced a small number of COVID-19 illnesses at its facilities, however, the Company’s protocols were followed and there has been no material disruption to operations. Village Farms and Pure Sunfarms adhere to the highest health and safety standards in their operations and each has put in place heightened hygiene practices and safety protocols, including more stringent cleaning and sanitization, and are taking appropriate precautions throughout all operations as per the recommendations of health authorities.  The Company will continue to enhance and evolve such practices and protocols as the situation warrants.


Summary Statutory Results




(in thousands of U.S. Dollars unless otherwise indicated)



For the three months

ended December 31,



For the year ended

December 31,



2020



2019



2020



2019


Sales


$47,364


$33,056


$170,086


$144,568


Cost of sales


(46,317)


(37,495)


(159,126)


(151,913)


Selling, general and administrative expenses


(6,410)


(4,863)


(19,086)


(16,762)


Stock compensation expense


(4,813)


(2,051)


(6,142)


(4,714)


Interest expense


(783)


(596)


(2,056)


(2,614)


Interest income


48


385


625


1,036


Foreign exchange (loss) gain


744


95


(136)


433


Gain on settlement agreement






4,681




Gain on acquisition


23,631




23,631




Other income, net


(43)


49


49


268


(Loss) gain on disposal of assets


(916)


6


(922)


13,564


Loss on write-down of investment


(3,791)


(1,184)


(3,791)


(1,184)


Recovery of income taxes


2,183


5,752


2,790


5,866


Equity earning from unconsolidated entities


(3,880)


(338)


1,005


13,777


Net income (loss)


$7,017


($7,184)


$11,608


$2,325


Adjusted EBITDA

7


($510)


($7,475)


$7,411


$851


Income (loss) per share – basic


$0.12


($0.15)


$0.20


$0.05


Income (loss) per share – diluted


$0.11


($0.14)


$0.19


$0.05


7.


Adjusted EBITDA is not a recognized earnings measure and does not have a standard meaning prescribed in by GAAP. Therefore, Adjusted EBITDA may not be comparable to similar measures presented by other issuers. See “Non-GAAP Measures” for a definition and reconciliation of Adjusted EBITDA to net income (loss), the nearest comparable measurement under GAAP. Management believes that Adjusted EBITDA is a useful supplemental measure in evaluating the performance of the Company. Adjusted EBITDA includes the Company’s majority non-controlling interest in Pure Sunfarms (through November 1, 2020), 65% interest in VFH and 60% interest in AVGGH


Discussion of Financial Results

A discussion of our consolidated results for the years ended

December 31, 2020

and 2019 is included below. The consolidated results include all three of our operating segments, produce, cannabis and energy, along with all public company expenses. Pure Sunfarms was acquired in its entirety on

November 2, 2020

; from

November 2, 2020

through

December 31, 2020

, the operating results of Pure Sunfarms are consolidated in our Consolidated Statements of Income (Loss), and for the year ended

December 31, 2019

and the period

January 1, 2020

to

November 1, 2020

, Pure Sunfarms’ results are included in equity earnings of consolidated entities in our Consolidated Statements of Income (Loss).

We also present a discussion of the full year operating results of Pure Sunfarms, before any allocation to Village Farms, which were not consolidated in our financial results for the period of

January 1, 2020

to

November 1, 2020

and consolidated in our results for the period

November 2, 2020

to

December 31, 2020

. As a result of the Pure Sunfarms acquisition, Village Farms recognized a gain on acquisition of

$23,631

as it adjusted the assets and liabilities of Pure Sunfarms to the acquisition date fair value, which was above the carrying value of the Company’s investment in Pure Sunfarms. One of the adjustments resulted in an increase in the fair value of its flower inventory on-hand on the acquisition date. A portion of this inventory was sold in the fourth quarter of 2020, which resulted in this inventory being sold, effectively with no gross margin, as cost of sales was increased by

$3,295

for this flower sold in the fourth quarter of 2020 as a result of evaluation of its flower inventory to fair value. This is a non-cash accounting charge to cost of sales and should be adjusted for when analyzing the actual operational results of Pure Sunfarms.


Consolidated Village Farms (in US$)



Three months ended

December 31, 2020

compared to the three months ended

December 31, 2019




.


Sales

Sales for the three months ended December 31, 2020 increased

$14,308

, or 43%, to

$47,364

compared to

$33,056

for the three months ended December 31, 2019. Due to the acquisition of Pure Sunfarms on

November 2, 2020

, Village Farms began fully consolidating operating results of Pure Sunfarms. The increase in sales was primarily due to inclusion of Pure Sunfarms November and December sales of

$12,778

. Produce sales also increased

$1,479

primarily due to an increase in pricing for tomatoes between the two comparable periods.


Cost of Sales

Cost of sales for the three months ended

December 31, 2020

increased

$8,822

, or 24%, to

$46,317

in comparison to

$37,495

for the three months ended

December 31, 2019

, due primarily to two months of Pure Sunfarms cost of sales of

$10,585

, partially offset by a decrease in our produce cost of sales of

$1,998

. The Pure Sunfarms cost of sales of

$10,585

includes a non-cash accounting charge of

$3,295

, as a result of adjusting flower inventory to fair value at the acquisition date. Produce cost of sales decreased primarily due to the transition of the

Delta

2 facility, from tomato production in 2019 to Pure Sunfarms in 2020 for future cannabis production.


Gross Margin

Gross margin for the three months ended

December 31, 2020

increased

$5,486

, or 124%, to

$1,047

compared to

($4,439)

for the three months ended

December 31, 2019

. Gross margin for 2020 was negatively impacted by the non-cash accounting charge of

$3,295

for Pure Sunfarms, as a result of adjusting flower inventory to fair value at the acquisition date. The positive gross margin change year-over-year was driven by two months of Pure Sunfarms gross margin of

$2,193

and an improvement in the produce segment for both our own production and our third-party suppliers, primarily from higher selling prices of tomatoes and higher volume from our third-party suppliers.


Selling, General and Administrative Expenses

Selling, general and administrative expenses for the three months ended

December 31, 2020

increased

$1,547

, or 32%, to

$6,410

in comparison to

$4,863

for the three months ended

December 31, 2019

. The increase was primarily due to the inclusion of two months of Pure Sunfarms expenses and an increase in public company costs such as investor relations, legal and regulatory, listing fees and incremental costs of U.S. GAAP and U.S. reporting compliance, partially offset by reductions for company-wide travel-related expenses due to COVID-19.


Net Income (Loss)

Net income for the three months ended

December 31, 2020

was

$7,017

in comparison to

($7,184)

for the three months ended

December 31, 2019

. Net income was driven by a significant improvement in gross profit of

$5,486

between the comparable periods and the gain on acquisition of

$23,631

due to acquiring the remaining shares of Pure Sunfarms on

November 2, 2020

. The positive impacts to net income were partially offset by the

($3,791)

write-down of the loan to VF Hemp and increases year-over-year in stock compensation and selling, general and administrative expenses.


Adjusted EBITDA

Adjusted EBITDA for the three months ended

December 31, 2020

increased

$6,965

to

($510)

compared to

($7,475)

for the three months ended

December 31, 2019

, primarily as a result of improved gross margin of the produce segment and inclusion of the operating results of Pure Sunfarms for

November 2 through December 31, 2020

. See the reconciliation of Adjusted EBITDA to net income in “Non-GAAP Measures—Reconciliation of Net Earnings to Adjusted EBITDA”.


Consolidated Village Farms (in US$)



Year ended

December 31, 2020

compared to the year ended

December 31, 2019

.


Sales

Sales for the year ended

December 31, 2020

increased

$25,518

, or 18%, to

$170,086

compared to

$144,568

for the year ended

December 31, 2019

. The increase in sales was primarily due to an increase in supply partner revenues of

$14,748

, Pure Sunfarms November and December sales of

$12,778

, partially offset by a decrease in VFCE power sales of

($735)

and our own production revenues of

($1,273)

. The supply partner revenue increase was due to higher volumes. The decrease in our own production revenues was due primarily to the closure of the

Delta

2 facility, which was optioned to Pure Sunfarms in order to expand its potential cannabis production capacity as needed.


Cost of Sales

Cost of sales for the year ended

December 31, 2020

increased

$7,213

, or 5%, to

$159,126

compared to

$151,913

for the year ended

December 31, 2019

, due primarily to an increase in supply partner costs of

$13,128

, two months of Pure Sunfarms cost of sales of

$10,585

, partially offset by a decrease in our own production costs of

($15,940)

and lower clean energy costs of

($560)

. The Pure Sunfarms cost of sales of

$10,585

includes a non-cash accounting charge of

$3,295

, as a result of adjusting flower inventory to fair value at the acquisition date.

The increase in year over year supply partner produce costs was due to higher volumes of tomatoes, peppers and cucumbers which also drove higher freight costs. The reduction in our own production costs were driven by the transition of the

Delta

2 facility to Pure Sunfarms, along with lower costs at our

Texas

facilities, primarily driven by lower pounds sold and a decrease in the cost per pound produced.


Gross Margin

Gross margin for the year ended

December 31, 2020

increased

$18,305

to

$10,960

in comparison to

($7,345)

for the year ended

December 31, 2019

. Gross margin for 2020 was negatively impacted by the non-cash accounting charge of

$3,295

related to adjusting the flower inventory to fair value at the acquisition date. The positive gross margin was driven by an improvement in the produce segment for both our own production and our third-party suppliers, primarily from higher selling prices of tomatoes and higher volume from our third-party suppliers.


Selling, General and Administrative Expenses

Selling, general and administrative expenses for the year ended

December 31, 2020

increased

$2,324

, or 14%, to

$19,086

compared to

$16,762

for the year period ended

December 31, 2019

. The increase was primarily due to the inclusion of two months of Pure Sunfarms expenses and an increase in public company costs such as investor relations, legal and regulatory, listing fees and incremental costs of U.S. reporting compliance, partially offset by reductions for company-wide travel-related expenses due to COVID-19.


Net Income (Loss)

Net income for the year ended

December 31, 2020

was

$11,608

in comparison to

$2,325

for the year ended

December 31, 2019

. Net income was driven by a significant improvement in gross profit of

$10,960

for the year ended

December 31, 2020

as compared to

($7,345)

for the year ended

December 31, 2019

. The gross profit was primarily due to an increase from Pure Sunfarms due to the acquisition on

November 2, 2020

and higher supply partner gross profit. Net income was also significantly affected by the 2020 gain in acquisition of Pure Sunfarms of

$23,631

and the 2020 gain on the Settlement Agreement of

$4,681

, partially offset by the

($5,163)

2020 write-down of hemp biomass to net realizable value, the 2020 Pure Sunfarms inventory purchase price non-cash accounting charge of

($3,295)

, and the 2020 write-off of

($3,791)

of the Company’s loan to VF Hemp. The Company’s 2019 net income was affected by the gain on the contribution of the

Delta

3 greenhouse to Pure Sunfarms of

$13,564

.


Adjusted EBITDA

Adjusted EBITDA for the year ended

December 31, 2020

increased

$6,560

to

$7,411

in comparison to

$851

for the year ended

December 31, 2019

, primarily as a result of improved gross margin of the produce segment and inclusion of the operating results of Pure Sunfarms for

November 2 through December 31, 2020

. See the reconciliation of Adjusted EBITDA to net income in “Non-GAAP Measures—Reconciliation of Net Earnings to Adjusted EBITDA”.


Pure Sunfarms (in C$)

Pure Sunfarms’ comparative analysis are based on the consolidated results of Pure Sunfarms Corp. for the years ended

December 31, 2020

and

December 31, 2019

and the three months ended

December 31, 2020

,

September 30, 2020

and

December 31, 2019

, not accounting for the percentage owned by Village Farms. Please see the Reconciliation of U.S. GAAP Results to Proportionate Results for a presentation of Pure Sunfarms’ proportionate results for the years ended

December 31, 2020

and

December 31, 2019

.



Three months ended

December 31, 2020

compared to the three months ended September 30, 2020.


Sales

Sales for three months ended

December 31, 2020

of

C$22,527

were flat as compared to

C$22,627

, or a (0.4%) decrease from the three months ended

September 30, 2020

. The change was driven by a 28% increase in provincial retail (branded) sales and offset by a 33% decrease in wholesale (non-branded) sales.  The quarterly growth in retail sales was directly attributable to a 52% increase in Pure Sunfarms retail large format sales, a 30% increase in pre-rolls and a 179% increase in Pure Sunfarms oil and cannabis 2.0 products.

The channel makeup of the fourth quarter sales was 69% to the retail channel and 31% to the wholesale channel.  The channel makeup of the third quarter sales was 54% to the retail channel and 47% to the wholesale channel.  Cannabis oil and 2.0 derivative products were 12.3% of fourth quarter sales, which are included in the retail channel.


Cost of Sales

Cost of sales for the three months ended

December 31, 2020

and three months ended

September 30, 2020

was

C$13,728

(excluding the purchase price flower inventory adjustment of

C$4,223

) and

C$14,826

, respectively, a decrease of (6%).  Cost of sales for the three months ended

December 31, 2020

and

September 30, 2020

was

C$17,951

(with the purchase price for flower inventory) and

C$14,826

, respectively, an increase of 21%. The decrease in costs was primarily due to a 37% increase in branded large format kilograms sold which has lower overhead and labor cost compared to retail small format products, while the third quarter also includes a write-down to net realizable value of oil distillate inventory of

C$1,412

in

September 2020

.


Gross Margin

Gross margin for the three months ended

December 31, 2020

and three months ended

September 30, 2020

was

C$8,798

or 39% (excluding the purchase price flower inventory adjustment of

C$4,223

) and

C$7,801

or 34%, respectively. The quarter-on-quarter improvement was primarily due to the decrease in cost of sales.


Selling, General and Administrative Expenses

Selling, general and administrative expenses for the three months ended

December 31, 2020

and

September 30, 2020

were

C$5,924

and

C$3,261

, respectively, an increase of 82%. The increase was primarily due to incremental year over year expenses for sales support, marketing, additional headcount and implementation of a new ERP system as well as bad debt expense.


Net Income

Net income (with the acquisition charge for inventory) for the three months ended

December 31, 2020

was

C$1,379

versus

C$2,779

for the three months ended

September 30, 2020

. The increase of

C$1,400

was primarily due to the elimination of biological asset accounting treatment post acquisition and an increase in selling, general and administrative expenses between comparable periods.


Adjusted EBITDA

Adjusted EBITDA for the three months ended

December 31, 2020

decreased (45%) to

C$3

,083 (excluding the purchase price flower inventory adjustment of

C$4,223

) from

C$5,642

for the three months ended

September 30

, 2020. The decrease was primarily driven by the increase in selling, general and administrative expenses which offset the increase in gross margin.  See the reconciliation of Adjusted EBITDA to net income in “Non-GAAP Measures” below.


Pure Sunfarms (in C$)




Three months ended

December 31, 2020

compared to the three months ended

December 31, 2019

.


Sales

Sales for the three months ended

December 31, 2020

and 2019 was

C$22,527

and

C$12,142

, respectively, an increase of 86%. The change was due to 248% increase in provincial retail (branded) and (8%) decrease in wholesale (non-branded) sales for the three months ended

December 31, 2020

compared to the three months ended

December 31

, 2019.  The net average selling price of retail flower for the three months ended

December 31, 2020

was lower than the net average selling price for the three months ended

December 31, 2019

by (37%). Pure Sunfarms sales for the quarter ended

December 31, 2019

included

C$8,100

of revenue recognized upon the settlement of the 2019 supply agreement with Emerald.


Cost of Sales

Cost of sales for the three months ended

December 31, 2020

and 2019 was

C$13,728

(excluding the purchase price flower inventory adjustment of

C$4,223

) and

C$2,115

, respectively, an increase of 549%. Cost of sales for the three months ended

December 31, 2020

and 2019 was

C$17,951

(with the purchase price for flower inventory) and

C$2,115

, respectively, an increase of 749%. The increase in costs excluding the distillate inventory write down was 494%, primarily due to a 371% increase in branded kilograms sold as well as the oil and cannabis 2.0 products launched in 2020.  These products require incremental packaging, overhead and logistics expenses compared to product sold through the wholesale channel.


Gross Margin

Gross margin for the three months ended

December 31, 2020

and 2019 was

C$8,798

(excluding the purchase price flower inventory adjustment of

C$4,223

) and

C$10,027

, or 39% and 83% as a percentage of net sales, respectively. The decline was due to a lower price environment for both retail and wholesale channels in 2020 as compared to the fourth quarter of 2019, as well as an increase in costs as a result of Pure Sunfarms’ increase in provincial retail (branded) sales in 2020, as the majority of sales in the fourth quarter of 2019 were related to the settlement of the 2019 Emerald supply agreement which had no cost of sales, excluding this revenue, the 2019 fourth quarter gross margin for Pure Sunfarms would have been 48%.


Selling, General and Administrative Expenses

Selling, general and administrative expenses for the three months ended

December 31, 2020

and 2019 were

C$5,924

and

C$2,990

, respectively, an increase of 98%. The increase was primarily due to incremental year over year expenses for sales support, marketing, additional headcount and implementation of a new ERP system as well as bad debt expense.


Net Income

Net income (with the acquisition charge for inventory) for the three months ended

December 31, 2020

and 2019 was

C$1,379

and

C$4,354

respectively, a decrease of (68%).  The decrease was primarily due to the decrease in gross margin and the increase in selling, general and administrative expenses between comparable periods.


Adjusted EBITDA

Adjusted EBITDA for the three months ended

December 31, 2020

declined (56%) to

C$3,083

(excluding the purchase price flower inventory adjustment of

C$4,223

) from

C$6,945

for the same prior year period. The decrease was primarily due to the decrease in gross margin. See the reconciliation of Adjusted EBITDA to net income in “Non-GAAP Measures” below.


Pure Sunfarms (in C$)

Y



ear ended

December 31, 2020

compared to the year ended

December 31, 2019

.


Sales

Pure Sunfarms’ net sales for the years ended

December 31, 2020

and 2019 was

C$76,060

and

C$82,810

, respectively, a decrease of (8%). Net sales for 2019 included

$8,100

of revenue recognized on the settlement of the 2019 Emerald supply agreement, excluding this revenue, from 2019, would result in a small year on year increase in net sales of 2%. The year over year change is comprised of a significant increase in sales to provincial boards (branded sales) which began in

September 2019

offset by a decrease in the wholesale channel (non-branded) which had been the company’s sole source of revenue until

September 2019

.

For the year ended

December 31, 2020

, 54% of revenue was generated from branded flower and pre-roll sales, with an additional 5% from branded cannabis oil and vape pens, which Pure Sunfarms launched in

September 2020

. Non-branded sales accounted for 41% of revenue in 2020 as compared to 92% in 2019, as Pure Sunfarms moved from a predominantly wholesale market supplier in 2019 to a mixed wholesale and retail market supplier in 2020, primarily as a result of receiving its retail sales license in

September 2019

.

The net average selling price of branded flower and pre-roll formats in 2020 was lower than 2019 by approximately (38%).  This reduction in sales price was primarily due to the launch and growth of large format sales of

C$16,970

, which Pure Sunfarms began selling in 2020.  The net average selling price of bulk non-branded flower decreased by (65%) as supply levels in the wholesale channels outpaced the growth of demand.


Cost of Sales

Cost of sales for the years ended

December 31, 2020

and 2019 was

C$45,755

(excluding the purchase price flower inventory adjustment of

C$4,223

) and

C$20,021

, respectively, an increase of 129%. The increase was primarily driven by an 866% volume increase of branded flower and pre-roll sales, which has an incremental cost of production to manufacture over bulk product sold in the wholesale channel. During 2020, the company’s cost of sales also includes a

C$1,412

inventory write down for distillate oil purchased from third party extraction companies for which the market value has dropped since the initial purchase.


Gross Margin

Gross margin for the year ended

December 31, 2020

decreased

(C$32,484)

(excluding the purchase price flower inventory adjustment of

C$4,223

), or (52%), to

C$30,305

from

C$62,789

for the year ended

December 31, 2019

. Gross margin for 2020 was impacted by the reduction in average selling price of flower in 2020, supply exceeding demand in the wholesale channels and the

C$1,412

inventory write-down for distillate oil for which the net realizable value decreased from the initial purchase.  The 2019 gross margin benefited from the

$8,100

revenue recognized in the settlement of the 2019 Emerald supply agreement.


Selling, General and Administrative Expenses

Selling, general and administrative expenses for the years ended

December 31, 2020

and 2019 was

C$15,014

and

C$10,445

, respectively, an increase of 44%. The increase was primarily due to higher marketing costs, additional headcount, implementation of a new ERP system and a bad debt charge.


Net Income

Net income (with the acquisition charge for inventory) for the years ended

December 30, 2020

and 2019 was

C$13,789

and

C$36,456

, respectively, a decrease of (62%). The decrease was primarily due to the decrease in gross margin for the comparable years.


Adjusted EBITDA

Adjusted EBITDA (excluding the purchase price inventory adjustment of

C$4,223

) was

C$17,960

for the year ended

December 31, 2020

, a decrease of (67%) from

C$54,073

for the year ended

December 31, 2019

. The decrease was primarily due to a lower gross margin from a reduced average selling price and increased costs of sales along with an increase in selling, general and administrative expenses for the year ended

December 31, 2020

compared to the same prior year period.


Produce (in US$)



Year ended

December 31, 2020

compared to the year ended

December 31, 2019

.


Sales

Produce sales for the year ended

December 31, 2020

increased

$12,469

, or 9%, to

$157,037

compared to

$144,568

for the year ended

December 31, 2019

. The increase in sales was primarily due to an increase in supply partner revenues of

$14,748

, partially offset by a decrease in our own production revenues of

($1,276)

and lower clean energy revenue of

($733)

. The supply partner revenue increase was due to higher volumes, with a 2% increase in tomato pounds sold, a 49% increase in pepper pounds sold, a 35% increase in cucumber pieces and an 83% increase in mini cucumber pounds. The decrease in our own production revenues was due primarily to the transition of the

Delta

2 facility, which was optioned to Pure Sunfarms in order to expand its potential cannabis production capacity as needed. The decrease in production at our own facilities was partially offset by higher selling prices for tomatoes stemming from changes in consumer buying habits affected by COVID-19. The increase in net selling price in the commodity items was primarily the result of a supply shortage throughout most of 2020, due to an increase in grocery store traffic, driven by COVID-19 measures, as well as a global tomato virus that is negatively impacting tomato supplies.


Cost of Sales

Cost of sales for the year ended

December 31, 2020

decreased

($3,373)

, or (2%), to

$148,540

from

$151,913

for the year ended

December 31, 2019

, due primarily to an increase in supply partner costs of

$13,128

, partially offset by a decrease in our own production costs of

($15,940)

and lower clean energy costs of

($561)

. The increase in year over year supply partner costs was due to higher volumes of tomatoes, peppers and cucumbers which also drove higher freight costs. The reduction in our own production costs were driven by the transition of the

Delta

2 facility to Pure Sunfarms, along with lower costs at our

Texas

facilities. The decrease in

Texas

production costs were due to the decrease in pounds sold and cost per pound.  Our cost per pound costs, at our

Texas

produce greenhouses have been negatively impacted by the brown rugoses tomato viruses in both years causing large write-downs of inventory and lower tomato yields.


Adjusted EBITDA

Adjusted EBITDA for the year ended

December 31, 2020

increased

$16,586

to

($995)

from

($17,581)

for the year ended

December 31, 2019

due primarily to an increase in gross margin in both our own production and supply partner for 2020 versus the comparative 2019 period. See the reconciliation of Adjusted EBITDA to net income in “Non-GAAP Measures” below.


Non-GAAP Measures

References in this news release to “Adjusted EBITDA” are to earnings (including the equity in earnings of the joint ventures) before interest, taxes, depreciation and amortization (“EBITDA”), as further adjusted to exclude foreign currency exchange gains and losses on translation of long-term debt, unrealized gains on the changes in the value of derivative instruments, stock compensation, and gains and losses on asset sales, and adjusts for the difference in accounting treatment of Pure Sunfarms, which we believe is necessary to reflect the true economic value of our interest in Pure Sunfarms.  Adjusted EBITDA is a cash flow measure that is not recognized under GAAP and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA may not be comparable to similar measures presented by other issuers. Although net income or loss is the most directly comparable financial measure calculated and presented in accordance with GAAP, investors are cautioned that Adjusted EBITDA should not be construed as an alternative to net income or loss determined in accordance with GAAP as an indicator of the Company’s performance or to cash flows from operating, investing and financing activities as measures of liquidity and cash flows. Management believes that Adjusted EBITDA is an important measure in evaluating the historical performance of the Company.

We also present Adjusted EBITDA, earnings per share and diluted earnings per share on a proportionate segment basis. Each of the components of Adjusted EBITDA, on a proportionate segment basis, are presented in the tables below that present a reconciliation of GAAP results to proportionate results. We believe that the ability of investors to assess our overall performance may be improved by the disclosure of proportionate segment Adjusted EBITDA, earnings per share and diluted earnings per share.

The following table reflects a reconciliation of net income to Adjusted EBITDA, as presented by the Company:



(in thousands of U.S. dollars)




For the three months



ended December 31,



For the year ended



December 31,



2020



2019



2020



2019


Net income (loss)


$7,017


($7,184)


$11,608


$2,325


Add:


Amortization


1,987


1,855


6,527


7,442


Foreign currency exchange loss (gain)


(744)


(95)


136


(433)


Interest expense, net


735


211


1,431


1,578


Recovery of income taxes


(2,183)


(5,752)


(2,790)


(5,866)


Stock based compensation


4,813


2,051


6,142


4,714


Interest expense for JVs


138


305


774


811


Amortization for JVs


227


102


1,503


1,227


Foreign currency exchange loss (gain) for JVs


2


19


120


(2)


Income taxes provision from JVs


(136)


1,003


1,600


6,575


Gain on acquisition


(23,631)




(23,631)




Gain on settlement agreement






(4,681)




Loss on inventory write-down to net realizable


3,275




3,275




Acquisition purchase price adjustment


3,295




3,295




JV gain on settlement of net liabilities






(2,496)




Loss (gain) on disposal of assets


916


(6)


922


(13,564)


Loss on joint ventures


3,791




3,791




True economic benefit Pure Sunfarms

8


(12)


16


(12)


(3,956)


Adjusted EBITDA


($510)


($7,475)


$7,411


$851


Adjusted EBITDA for JVs

(See table below)


($387)


$1,086


$5,663


$18,432


Adjusted EBITDA excluding JVs

(produce)


($123)


($8,561)


$1,748


($17,581)


8.


The GAAP treatment of our equity earning of Pure Sunfarms is different than under International Financial Reporting Standards (“IFRS”). Under GAAP the Emerald shares held in escrow are not considered issued until paid for pursuant to the GAAP concept of ‘hypothetical liquidation’. As a result, our ownership percentage for the three months and year ended December 31, 2019 was 54.4% and 57.7%, respectively, compared to our economic interest under IFRS of 50% for the same periods. For the three months and year ended December 31, 2020, our ownership was 86.2% and 64.8%, respectively.



Breakout of JV’s Adjusted EBITDA



(in thousands of U.S. dollars)



For the three months



ended December  31,



For the year ended



December  31,



2020



2019



2020



2019


Pure Sunfarms Adjusted EBITDA


($287)


$2,848


$6,078


$20,558


VFH Adjusted EBITDA


(100)


(1,742)


(415)


(2,106)


AVGGH Adjusted EBITDA




(20)




(20)


Total JV’s Adjusted EBITDA


($387)


$1,086


$5,663


$18,432


Reconciliation of U.S. GAAP Results to Proportionate Results

The following tables are a reconciliation of the GAAP results to the proportionate results (which include our proportionate share of Pure Sunfarms and VFH and AVGGH (“Hemp”) operations). The tables reflect the full statements of income for Pure Sunfarms, VFH and AVGGH multiplied by the ownership percentage of the Company (versus presenting the results of these joint ventures in Equity in Earnings of Unconsolidated Entities):



For the three months ended December 31,

2020



(in thousands of U.S. dollars)


Produce


Cannabis

9


Hemp

9


Total


Sales


$34,585


$15,440


$128


$50,153


Cost of sales


(35,731)


(12,561)


(352)


(48,644)


Gross margin


(1,146)


2,879


(224)


1,509


Selling, general and administrative expenses


(4,012)


(3,565)


90


(7,487)


Share-based compensation


(4,813)






(4,813)


Gain on acquisition


23,631






23,631


Gain on settlement agreement










Gain on settlement of net liabilities










Loss on inventory write-down to net realizable value






(3,275)


(3,275)


Loss on joint ventures sales


(3,791)






(3,791)


(Loss) gain on disposal of assets


(916)






(916)


Other income (expense) net


1,081


(1,227)


(14)


(160)


(Loss) income before taxes


10,034


(1,913)


(3,423)


4,698


Recovery of (provision for) income taxes


1,782


537




2,319


Net (loss) income


$11,816


($1,376)


($3,423)


$7,017


Adjusted EBITDA

10


($2,866)


$2,456


($100)


($510)


(Loss) income per share – basic


$0.21


($0.03)


($0.06)


$0.12


(Loss) income per share – diluted


$0.20


($0.03)


($0.05)


$0.12



For the three months ended December 31, 2019



(in thousands of U.S. dollars)


Produce


Cannabis

9


Hemp

9


Total


Sales


$33,056


$4,987


$69


$38,112


Cost of sales


(37,494)


(873)


(2,091)


(40,458)


Gross margin


(4,438)


4,114


(2,022)


(2,346)


Selling, general and administrative expenses


(5,390)


(1,236)


(221)


(6,847)


Share-based compensation


(1,524)






(1,524)


Loss on joint venture loans


(1,184)






(1,184)


Gain (loss) on disposal of assets


6


(78)




(72)


Other income (expense) net


(67)


(123)


(148)


(338)


(Loss) income before taxes


12,897


2,677


(2,391)


(12,311)


Recovery of (provision for) income taxes


5,752


(846)


222


5,128


Net (loss) income


($6,845)


$1,831


($2,169)


($7,183)


Adjusted EBITDA

10


($8,561)


$2,848


($1,762)


($7,475)


(Loss) income per share – basic


($0.13)


$0.04


($0.04)


($0.14)


(Loss) income per share – diluted


($0.13)


$0.04


($0.04)


($0.14)



For the year ended December 31, 2020



(in thousands of U.S. dollars)


Produce


Cannabis

9


Hemp

9


Total


Sales


$157,307


$38,398


$226


$195,931


Cost of sales


(148,540)


(26,343)


(472)


(175,355)


Gross margin


8,767


12,055


(246)


20,576


Selling, general and administrative expenses


(16,688)


(7,435)


(410)


(24,533)


Share-based compensation


(6,142)






(6,142)


Gain on acquisition


23,631






23,631


Gain on settlement agreement


4,681






4,681


Gain on settlement of net liabilities




2,496




2,496


Loss on inventory write-down to net realizable value






(3,275)


(3,275)


Loss on joint ventures sales


(3,791)






(3,791)


(Loss) gain on disposal of assets


(922)


5


99


(818)


Other income (expense) net


(403)


(1,861)


(143)


(2,407)


(Loss) income before taxes


9,133


5.260


(3,975)


10,418


Recovery of (provision for) income taxes


2,389


(1,199)




1,190


Net (loss) income


$11,522


$4,061


($3,975)


$11,608


Adjusted EBITDA

10


($995)


$8,821


($415)


$7,411


(Loss) income per share – basic


$0.20


$0.07


($0.07)


$0.20


(Loss) income per share – diluted


$0.19


$0.07


($0.06)


$0.19



For the year ended December 31, 2019



(in thousands of U.S. dollars)


Produce


Cannabis

9


Hemp

9


Total


Sales


$144,568


$37,000


$69


$181,637


Cost of sales


(151,913)


(9,009)


(1,682)


(162,604)


Gross margin


(7,345)


27,991


1,613


19,033


Selling, general and administrative expenses


(16,762)


(4,568)


(591)


(21,921)


Share-based compensation


(4,714)






(4,714)


Loss on joint venture loans


(1,184)






(1,184)


Gain on disposal of assets


13,564


(78)




13,486


Other income (expense) net


(877)


(497)


(298)


(1,672)


(Loss) income before taxes


(4,720)


20,218


(2,502)


15,120


Recovery of (provision for) income taxes


5,866


(6,572)


3


(703)


Net (loss) income


($11,452)


$16,276


($2,499)


$2,325


Adjusted EBITDA

10


($17,581)


$20,558


($2,126)


$851


(Loss) income per share – basic


($0.23)


$0.33


($0.05)


$0.05


(Loss) income per share – diluted


($0.22)


$0.32


($0.05)


$0.05


9.


The adjusted consolidated financial results have been adjusted to include our share of revenues and expenses from Pure Sunfarms and Hemp on a proportionate accounting basis, on which management bases its operating decisions and performance evaluation. GAAP does not allow for the inclusion of the joint ventures on a proportionate basis. These results include additional non-GAAP measures such as Adjusted EBITDA.


The adjusted results are not generally accepted measures of financial performance under GAAP. Our method of calculating these financial performance measures may differ from other companies and accordingly, they may not be comparable to measures used by other companies.


10.


Adjusted EBITDA is not a recognized earnings measure and does not have a standard meaning prescribed in by GAAP. See “Non-GAAP Measures” above.

This press release is intended to be read in conjunction with the Company’s Consolidated Financial Statements (“Financial Statements”) and Management’s Discussion & Analysis (“MD&A”) for the three months and year ended

December 31, 2020

in the Company Form 10-Q, which will be filed on (

www.sec.gov/edgar.shtml

) and SEDAR (

www.sedar.com

) and will be available at

www.villagefarms.com

.


Conference Call

Village Farms’ management team will host a conference call today,

Tuesday, March 16, 2021

, at

8:30 a.m. ET

to discuss its financial results.  Participants can access the conference call by telephone by dialing (647) 427-7450 or (888) 231-8191, or via the Internet at:

https://bit.ly/3shX6Z8

.

For those unable to participate in the conference call at the scheduled time, it will be archived for replay both by telephone and via the Internet beginning approximately one hour following completion of the call. To access the archived conference call by telephone, dial (416) 849-0833 or (855) 859-2056 and enter the passcode 5894379  followed by the pound key. The telephone replay will be available until

Tuesday, March 23, 2021

at midnight (ET).  The conference call will also be archived on Village Farms’ website at

http://villagefarms.com/investor-relations/investor-calls

.


About Village Farms International, Inc.

Village Farms is one of the largest and longest-operating greenhouse growers in North America. The Company leverages decades of experience in large-scale, low-cost intensive agriculture as a vertically integrated produce supplier to pursue high-value, high-growth plant-based Consumer Packaged Goods opportunities in cannabis and CBD in North America and select markets internationally.

The Company’s wholly-owned Canadian subsidiary, British-Columbia-based Pure Sunfarms, is one of the single largest cannabis operations in the world, the lowest-cost greenhouse producer and one of the best-selling brands in Canada, and has generated profitability for seven consecutive quarters.

In the U.S., subject to compliance with all applicable U.S. federal and state laws, Village Farms is pursuing a strategy to become a leading developer and supplier of branded and white-labeled CBD products targeting major retailers and consumer packaged goods companies. Village Farms has one of the largest greenhouse operations in the country and is strategically positioned to utilize its agricultural experience and Pure Sunfarms’ operational and product expertise, to pursue potential high-THC cannabis opportunities when legally permitted to do so.

Internationally, Village Farms evaluates and targets select, nascent, legal cannabis and CBD opportunities with significant long-term potential, with an initial focus on the Asia-Pacific region through its investments in Australia-based Altum International.


Cautionary Statement Regarding Forward-Looking Information


This press release contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and is subject to the safe harbor created by those sections. This press release also contains “forward-looking information” within the meaning of applicable Canadian securities law. We refer to such forward-looking statements and forward-looking information collectively as “forward-looking statements”. Forward-looking statements may relate to the Company’s future outlook or financial position and anticipated events or results and may include statements regarding the financial position, business strategy, budgets, expansion plans, litigation, projected production, projected costs, capital expenditures, financial results, taxes, plans and objectives of or involving the Company. Particularly, statements regarding future results, performance, achievements, prospects or opportunities for the Company, the greenhouse vegetable industry or the cannabis industry are forward-looking statements. In some cases, forward-looking information can be identified by such terms as “outlook”, “may”, “might”, “will”, “could”, “should”, “would”, “occur”, “expect”, “plan”, “anticipate”, “believe”, “intend”, “try”, “estimate”, “predict”, “potential”, “continue”, “likely”, “schedule”, “objectives”, or the negative or grammatical variation thereof or other similar expressions concerning matters that are not historical facts. The forward-looking statements in this press release are subject to risks that may include, but are not limited to: our limited operating history, including that of Pure Sunfarms and our start-up operations of growing hemp in the United States; the legal status of Pure Sunfarms’ cannabis business; risks relating to obtaining additional financing, including our dependence upon credit facilities; potential difficulties in achieving and/or maintaining profitability; variability of product pricing; risks inherent in the cannabis, hemp and agricultural businesses; the ability of Pure Sunfarms to cultivate and distribute cannabis in Canada; existing and new governmental regulations, including risks related to regulatory compliance and licenses (e.g., Pure Sunfarms’ ability to obtain licenses for its

Delta

2 greenhouse facility as well as additional licenses under the Canadian act respecting cannabis to amend to the Controlled Drugs and Substances Act, the Criminal Code and other Acts, S.C. 2018, c. 16 (

Canada

) for its

Delta

3 greenhouse facility), and changes in our regulatory requirements; risks relating to conversion of our greenhouses to cannabis production for Pure Sunfarms; risks related to rules and regulations at the U.S. federal (Food and Drug Administration and United States Department of Agriculture), state and municipal levels with respect to produce and hemp; retail consolidation, technological advances and other forms of competition; transportation disruptions; product liability and other potential litigation; retention of key executives; labor issues; uninsured and underinsured losses; vulnerability to rising energy costs; environmental, health and safety risks, foreign exchange exposure, risks associated with cross-border trade; difficulties in managing our growth; restrictive covenants under our credit facilities; natural catastrophes; the ongoing and developing COVID-19 pandemic; and tax risks.


The Company has based these forward-looking statements on factors and assumptions about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. Although the forward-looking statements contained in this press release are based upon assumptions that management believes are reasonable based on information currently available to management, there can be no assurance that actual results will be consistent with these forward-looking statements. Forward-looking statements necessarily involve known and unknown risks and uncertainties, many of which are beyond the Company’s control, that may cause the Company’s or the industry’s actual results, performance, achievements, prospects and opportunities in future periods to differ materially from those expressed or implied by such forward-looking statements. These risks and uncertainties include, among other things, the factors contained in the Company’s filings with securities regulators, including this press release. In particular, we caution you that our forward-looking statements are subject to the ongoing and developing circumstances related to the COVID-19 pandemic, which may have a material adverse effect on our business, operations and future financial results.


When relying on forward-looking statements to make decisions, the Company cautions readers not to place undue reliance on these statements, as forward-looking statements involve significant risks and uncertainties and should not be read as guarantees of future results, performance, achievements, prospects and opportunities. The forward-looking statements made in this press release relate only to events or information as of the date on which the statements are made in this press release. Except as required by law, the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.



Village Farms International, Inc.



Consolidated Statements of Financial Position



(In thousands of United States dollars, except share data)



(Unaudited)


December 31, 2020


December 31, 2019



ASSETS



Current assets


Cash and cash equivalents


$                 21,640


$                  11,989


Restricted cash


4,039


Trade receivables


23,222


8,997


Inventories


46,599


15,918


Amounts due from joint ventures




15,418


Other receivables


145


342


Income tax receivable


18


713


Prepaid expenses and deposits


6,145


1,259


Total current assets


101,808


54,636



Non-current assets


Property, plant and equipment


187,020


63,158


Investment in joint ventures




41,334


Investment in in minority interests


1,226




Notes receivable – joint ventures


3,545


10,865


Goodwill


24,027




Intangibles


17,311




Deferred tax asset


13,312


7,999


Right-of-use assets


3,832


3,582


Other assets


1,950


1,834


Total assets


$               354,031


$                183,408



LIABILITIES



Current liabilities


Line of credit


$                   2,000


$                    2,000


Trade payables


15,064


12,653


Current maturities of long-term debt


10,166


3,423


Note payable


15,314




Accrued liabilities


22,438


3,017


Income tax payable


4,523




Other current liabilities


1,641




Operating lease liabilities – current


1,107


875


Finance lease liabilities – current


27


61


Total current liabilities


72,280


22,029



Non-current liabilities


Long-term debt


53,913


28,966


Deferred tax liability


18,059


1,873


Operating lease liabilities – non-current


2,855


2,690


Finance lease liabilities – non-current


8


34


Other liabilities


1,633


1,357


Total liabilities


148,748


56,949


Commitments and contingencies



SHAREHOLDERS’ EQUITY


Common stock


145,668


98,333


Additional paid in capital


17,502


4,351


Accumulated other comprehensive loss


6,255


(475)


Retained earnings


35,858


24,250


Total shareholders’ equity


205,283


126,459


Total liabilities and shareholders’ equity


$               354,031


$                183,408



Village Farms International, Inc.



Consolidated Statements of Income (Loss) and Comprehensive Income (Loss)



(In thousands of United States dollars, except per share data, unless otherwise noted)



(Unaudited)


Three Months Ended December 31,


Twelve Months Ended December 31,


2020


2019


2020


2019


Sales


$


47,364


$


33,056


$


170,086


$


144,568


Cost of sales


(46,317)


(37,495)


(159,126)


(151,913)


Gross margin


1,047


(4,439)


10,960


(7,345)


Selling, general and administrative expenses


(6,410)


(4,863)


(19,086)


(16,762)


Share-based compensation


(4,813)


(2,051)


(6,142)


(4,714)


Interest expense


(783)


(596)


(2,056)


(2,614)


Interest income


48


385


625


1,036


Foreign exchange gain (loss)


744


95


(136)


433


Gain on settlement agreement






4,681




Gain on acquisition


23,631




23,631




Other income


(43)


49


49


268


Loss on joint venture loans


(3,791)


(1,184)


(3,791)


(1,184)


(Loss) gain on disposal of assets


(916)


6


(922)


13,564


Income (loss) before taxes and earnings from unconsolidated entities


8,714


(12,598)


7,813


(17,318)


Recovery of income taxes


2,183


5,752


2,790


5,866


Income (loss) from consolidated entities after income taxes


10,897


(6,846)


10,603


(11,452)


Equity earnings from unconsolidated entities


(3,880)


(338)


1,005


13,777


Net income (loss)


$


7,017


$


(7,184)


$


11,608


$


2,325


Basic income (loss) per share


$


0.12


$


(0.15)


$


0.20


$


0.05


Diluted income (loss) per share


$


0.11


$


(0.14)


$


0.19


$


0.05


Weighted average number of common shares used in the computation of net income (loss) per share (in thousands):


Basic


58,536


51,204


58,526


49,418


Diluted


60,440


52,731


61,490


51,179


Net income (loss)


$


7,017


$


(7,184)


$


11,608


$


2,325


Other comprehensive income (loss):


Foreign currency translation adjustment


31


(22)


6,730


87


Comprehensive income (loss)


$


551


$


(726)


$


18,338


$


2,412



Village Farms International, Inc.



Consolidated Statements of Cash Flows



(In thousands of United States dollars)



(Unaudited)


Twelve Months Ended December 31, 2020


2020


2019



Cash flows provided by (used in) operating activities:


Net income


$       11,608


$         2,325


Adjustments to reconcile net income to net cash provided by operating activities:


Depreciation and amortization


6,825


7,366


Amortization of deferred charges


115


76


Share of income from joint ventures


(1,005)


(13,777)


Loss on joint venture loans


3,791


1,184


Interest expense


2,056


2,614


Interest income


(625)


(1,036)


Interest paid on long-term debt


(1,295)


(2,635)


Gain on settlement agreement


(4,681)




Loss (gain) on disposal of assets


922


(13,564)


Gain on acquisition of Pure Sunfarms


(23,631)




Non-cash lease expense


(1,150)


(1,043)


Interest paid on finance leases


(4)




Share-based compensation


6,142


4,714


Deferred income taxes


(5,511)


(5,855)


Changes in non-cash working capital items


12,121


5,244


Net cash provided by (used in) operating activities


5,678


(14,387)



Cash flows used in investing activities:


Purchases of property, plant and equipment, net of rebate


(3,419)


(2,287)


Acquisitions, net


(34,603)




Advances to joint ventures


(177)


(14,507)


Purchases of intangibles


(92)




Proceeds from sale of assets




52


Investment in joint ventures


(11,713)


(96)


Investment in minority interests


(1,226)




Net cash used in investing activities


(51,230)


(16,838)



Cash flows provided by financing activities:


Proceeds from borrowings


10,619


4,000


Repayments on borrowings


(6,292)


(7,423)


Proceeds from issuance of common stock and warrants


57,212


35,030


Issuance costs


(3,293)


(338)


Proceeds from exercise of stock options


425


208


Payments on capital lease obligations


(63)


(90)


Net cash provided by financing activities


58,608


31,387


Effect of exchange rate changes on cash and cash equivalents


634


(93)



Net increase (decrease) in cash and cash equivalents


13,690


69



Cash and cash equivalents, beginning of period


11,989


11,920



Cash and cash equivalents, end of period


$       25,679


$       11,989

Cision
View original content:

http://www.prnewswire.com/news-releases/village-farms-international-reports-fourth-quarter-and-year-end-2020-financial-results-generates-eps-of-0-12-for-the-quarter-and-0-20-for-2020–301248175.html

SOURCE Village Farms International, Inc.